MIRAI (TSE:3476) E10: 円2,937.25 (As of Oct. 2025)


TSE:3476 MIRAI Corp TSE:3476
56 GF Score
Price 円41,950.00
GF Value 円52,701.84
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is MIRAI E10?

MIRAI TSE:3476 +0.12% 56 E10 is 円2,937.25 as of Oct. 2025. GuruFocus rates TSE:3476 with a GF Score™ of 56/100 and a GF Value™ of 円52,701.84 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MIRAI's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was 円2,645.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円2,937.25 for the trailing ten years ended in Oct. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-11), MIRAI's current stock price is 円 41950.00. MIRAI's E10 for the fiscal year that ended in Oct. 2025 was 円2,937.25. MIRAI's Shiller PE Ratio of today is 14.28.

During the past 10 years, the highest Shiller PE Ratio of MIRAI was 17.53. The lowest was 14.20. And the median was 16.75.


MIRAI  (TSE:3476) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MIRAI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=41950.00/2937.25
=14.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of MIRAI was 17.53. The lowest was 14.20. And the median was 16.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MIRAI E10 Related Terms


MIRAI E10 Historical Data

* Premium members only.

The historical data trend for MIRAI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAI E10 Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,937.25

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,937.25

TSE:3476 vs VICI, WPC: E10 Comparison

For the REIT - Diversified subindustry, MIRAI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAI Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, MIRAI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MIRAI's Shiller PE Ratio falls into.


TSE:3476
56GF Score
MIRAI Corp TSE:3476
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MIRAI's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=2645/112.8000*112.8000
=2,645.000

Current CPI (Oct. 2025) = 112.8000.

MIRAI Annual Data

per_share_eps CPI Adj_EPS
201610 0.000 98.600 0.000
201710 2,457.883 98.800 2,806.166
201810 2,892.155 100.200 3,255.839
201910 3,001.088 100.400 3,371.740
202010 3,012.377 99.800 3,404.771
202110 2,536.151 99.900 2,863.642
202210 2,603.111 103.700 2,831.542
202310 2,597.346 107.100 2,735.580
202410 2,447.211 109.500 2,520.963
202510 2,645.000 112.800 2,645.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円2,937.25 mean?
MIRAI (TSE:3476) has a E10 of 円2,937.25 as of Oct. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MIRAI and its competitors.
Is MIRAI's E10 too high?
MIRAI's current E10 is 円2,937.25. Overall, MIRAI has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MIRAI's E10 compare to VICI and WPC?
MIRAI's E10 of 円2,937.25 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MIRAI and its competitors. MIRAI's current E10 is 円2,937.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAI stock overvalued right now?
Based on GuruFocus' analysis, MIRAI (TSE:3476) is currently considered Modestly Undervalued. The stock's GF Value™ is 円52,701.84, compared to a current price of 円41,950.00 — trading 20.4% below its estimated fair value. The current E10 is 円2,937.25. MIRAI's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For MIRAI (TSE:3476), the current E10 is 円2,937.25 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAI (TSE:3476) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAI stock appears to be undervalued. The current stock price of 円41,950.00 is trading 20.4% below its estimated GF Value™ of 円52,701.84. GuruFocus considers MIRAI to be Modestly Undervalued.

Key valuation signals for TSE:3476:

  • E10: 円2,937.25
  • GF Value™: 円52,701.84 vs. price of 円41,950.00 (20.4% below fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the TSE:3476 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRAI Business Description

Industry Real EstateREITs
Address 3-2-1 Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in a diversified portfolio of real estate properties, including office buildings, retail properties, and hotels.
56GF Score

Get the complete analysis for TSE:3476

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円41,950.00
Price
円52,701.84
GF Value