MIRAI (TSE:3476) Shareholder Yield % : 4.92% (As of Oct. 2025) — 531% Above Median


TSE:3476 MIRAI Corp TSE:3476
56 GF Score
Price 円41,950.00
GF Value 円52,711.35
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is MIRAI Shareholder Yield %?

MIRAI TSE:3476 +0.12% 56 Shareholder Yield % is 4.92% as of Oct. 2025, which is 531% above its 10-year median of 0.78. GuruFocus rates TSE:3476 with a GF Score™ of 56/100 and a GF Value™ of 円52,711.35 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 882 REITs companies, MIRAI ranks worse than 50.34% on this metric.

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. It is a measure of shareholder return. As of today, MIRAI's Shareholder Yield % was 4.92%.


MIRAI  (TSE:3476) Shareholder Yield % Explanation

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. The term was coined by William W. Priest of Epoch Investment Partners in a paper in 2005 entitled The Case for Shareholder Yield as a Dominant Driver of Future Equity Returns. William Priest indicated that "shareholder yield is a term that we came up with to reflect the various ways dividends can be paid to owners of a business in a publicly-traded company."

Shareholder Yield % is calculated by three components: Dividend Yield %, Buyback Yield %, and Net Debt Paydown Yield %.

Dividend Yield % shows how much a company pays out in dividends each year relative to its stock price, which is most obvious form of shareholder return.

Buyback Yield % is the net repurchase of shares outstanding over the market capital of the company. Shares repurchases also increase shareholder value by returning the money back to shareholders.

Net Debt Paydown Yield % is the change in average of four quarters of company's total debt over a company's market cap. Assuming the total value of a company remains that same, shareholder value is increased as debt is reduced.


MIRAI Shareholder Yield % Related Terms


MIRAI Shareholder Yield % Historical Data

* Premium members only.

The historical data trend for MIRAI's Shareholder Yield % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAI Shareholder Yield % Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Shareholder Yield %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.52 -0.86 3.66 -2.37 4.34

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
Shareholder Yield % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.66 0.65 -2.37 2.26 4.34

TSE:3476 vs VICI, WPC: Shareholder Yield % Comparison

For the REIT - Diversified subindustry, MIRAI's Shareholder Yield %, along with its competitors' market caps and Shareholder Yield % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAI Shareholder Yield % vs REITs Industry

For the REITs industry and Real Estate sector, MIRAI's Shareholder Yield % distribution charts can be found below:

* The bar in red indicates where MIRAI's Shareholder Yield % falls into.


TSE:3476
56GF Score
MIRAI Corp TSE:3476
Shareholder Yield % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAI Shareholder Yield % Calculation

MIRAI's Shareholder Yield % for the quarter that ended in Oct. 2025 is calculated as:

Shareholder Yield %=Dividend Yield %+Buyback Yield %+Net Debt Paydown Yield %
=5.48 %+0.00 %+-1.14 %
=4.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* All the data are calculated by TTM values. Note that if a companies is traded in several exchanges, then we calculate the company level data for Shareholder Yield % using the primary share class stock data. The calculation result in definition page is for demonstration purpose only, and it's showing the share class level data. Therefore, the numbers in the calculation may differ from elsewhere if the stock is not a primary share.

Frequently Asked Questions Learn more about Shareholder Yield % →
What does a Shareholder Yield % of 4.92% mean?
MIRAI (TSE:3476) has a Shareholder Yield % of 4.92% as of Oct. 2025. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on MIRAI and its competitors. This is 531% above median its historical median of 0.78. According to the industry distribution chart, MIRAI ranks #444 out of 882 companies in the REITs industry, placing it in the top 50.3%.
Is MIRAI's Shareholder Yield % too high?
MIRAI's current Shareholder Yield % of 4.92% is 531% above median its 10-year median of 0.78. The REITs industry median Shareholder Yield % is 4.99. MIRAI's value of 4.92% is 1.4% below this industry median. Based on the distribution chart, MIRAI ranks #444 out of 882 companies in the REITs industry, which is below the industry midpoint. Overall, MIRAI has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MIRAI's Shareholder Yield % compare to VICI and WPC?
According to the REITs industry distribution chart, MIRAI ranks #444 out of 882 companies for Shareholder Yield %. This places MIRAI in the lower half of its industry. The industry median Shareholder Yield % is 4.99. MIRAI's value of 4.92% is 1.4% below this benchmark. While the company's 10-year median is 0.78 vs. the industry median of 4.99, MIRAI has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shareholder Yield % for a REITs company?
The median Shareholder Yield % among REITs companies is 4.99, based on 882 companies in the industry. Companies in the top quartile (top 25%) have a Shareholder Yield % significantly above this median, while those in the bottom quartile fall well below. However, Shareholder Yield % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. MIRAI's current Shareholder Yield % of 4.92% is 1.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shareholder Yield % mean?
A high Shareholder Yield % can signal that a stock is expensive relative to its fundamentals. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on MIRAI and its competitors. For the REITs industry, the median Shareholder Yield % is 4.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MIRAI's current Shareholder Yield % is 4.92%, which is 531% above median its own 10-year median of 0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAI stock overvalued right now?
Based on GuruFocus' analysis, MIRAI (TSE:3476) is currently considered Modestly Undervalued. The stock's GF Value™ is 円52,711.35, compared to a current price of 円41,950.00 — trading 20.4% below its estimated fair value. The current Shareholder Yield % is 4.92%, which is 531% above median its 10-year median of 0.78 and 1.4% below the REITs industry median of 4.99. MIRAI's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shareholder Yield % calculated?
Shareholder Yield % is calculated from a company's financial statements. For MIRAI (TSE:3476), the current Shareholder Yield % is 4.92% as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAI (TSE:3476) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAI stock appears to be undervalued. The current stock price of 円41,950.00 is trading 20.4% below its estimated GF Value™ of 円52,711.35. GuruFocus considers MIRAI to be Modestly Undervalued.

Key valuation signals for TSE:3476:

  • Shareholder Yield %: 4.92% (531% above median its 10-year median of 0.78)
  • GF Value™: 円52,711.35 vs. price of 円41,950.00 (20.4% below fair value)
  • GF Score™: 56/100 with 7 warning signs
  • Industry Position: 1.4% below the REITs median (#444 of 882)

No single metric tells the full story. See the TSE:3476 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRAI Business Description

Industry Real EstateREITs
Address 3-2-1 Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in a diversified portfolio of real estate properties, including office buildings, retail properties, and hotels.
56GF Score

Get the complete analysis for TSE:3476

Shareholder Yield % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円41,950.00
Price
円52,711.35
GF Value