Loadstar Capital KK (TSE:3482) E10: 円218.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3482 Loadstar Capital KK TSE:3482
81 GF Score
Price 円2,629.00
GF Value 円4,032.66
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Loadstar Capital KK E10?

Loadstar Capital KK TSE:3482 -4.05% 81 E10 is 円218.94 as of Dec. 2025. GuruFocus rates TSE:3482 with a GF Score™ of 81/100 and a GF Value™ of 円4,032.66 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Loadstar Capital KK's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was 円470.680. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円218.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Loadstar Capital KK's average E10 Growth Rate was 28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-21), Loadstar Capital KK's current stock price is 円 2629.00. Loadstar Capital KK's E10 for the fiscal year that ended in Dec. 2025 was 円218.94. Loadstar Capital KK's Shiller PE Ratio of today is 12.01.

During the past 11 years, the highest Shiller PE Ratio of Loadstar Capital KK was 17.29. The lowest was 12.01. And the median was 14.09.


Loadstar Capital KK  (TSE:3482) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Loadstar Capital KK's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2629.00/218.94
=12.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Loadstar Capital KK was 17.29. The lowest was 12.01. And the median was 14.09.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Loadstar Capital KK E10 Related Terms


Loadstar Capital KK E10 Historical Data

* Premium members only.

The historical data trend for Loadstar Capital KK's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loadstar Capital KK E10 Chart

Loadstar Capital KK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 170.87 218.94

Loadstar Capital KK Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 218.94 0.00

TSE:3482 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Loadstar Capital KK's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loadstar Capital KK Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Loadstar Capital KK's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Loadstar Capital KK's Shiller PE Ratio falls into.


TSE:3482
81GF Score
Loadstar Capital KK TSE:3482
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loadstar Capital KK E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loadstar Capital KK's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=470.68/113.0000*113.0000
=470.680

Current CPI (Dec. 2025) = 113.0000.

Loadstar Capital KK Annual Data

per_share_eps CPI Adj_EPS
201612 27.625 98.400 31.724
201712 42.730 99.400 48.576
201812 63.490 99.700 71.960
201912 96.770 100.500 108.806
202012 151.670 99.300 172.595
202112 208.330 100.100 235.178
202212 294.580 104.100 319.765
202312 296.220 106.800 313.416
202412 408.190 110.700 416.671
202512 470.680 113.000 470.680

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円218.94 mean?
Loadstar Capital KK (TSE:3482) has a E10 of 円218.94 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Loadstar Capital KK and its competitors.
Is Loadstar Capital KK's E10 too high?
Loadstar Capital KK's current E10 is 円218.94. Overall, Loadstar Capital KK has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Loadstar Capital KK's E10 compare to CBRE and BEKE?
Loadstar Capital KK's E10 of 円218.94 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Loadstar Capital KK and its competitors. Loadstar Capital KK's current E10 is 円218.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loadstar Capital KK stock overvalued right now?
Based on GuruFocus' analysis, Loadstar Capital KK (TSE:3482) is currently considered Possible Value Trap. The stock's GF Value™ is 円4,032.66, compared to a current price of 円2,629.00 — trading 34.8% below its estimated fair value. The current E10 is 円218.94. Loadstar Capital KK's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Loadstar Capital KK (TSE:3482), the current E10 is 円218.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loadstar Capital KK (TSE:3482) Overvalued in 2026?

Based on GuruFocus' analysis, Loadstar Capital KK stock appears to be undervalued. The current stock price of 円2,629.00 is trading 34.8% below its estimated GF Value™ of 円4,032.66. GuruFocus considers Loadstar Capital KK to be Possible Value Trap.

Key valuation signals for TSE:3482:

  • E10: 円218.94
  • GF Value™: 円4,032.66 vs. price of 円2,629.00 (34.8% below fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the TSE:3482 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loadstar Capital KK Business Description

Address 1-9-13 Ginza, Chuo-ku, Zegna Ginza Building 6th Floor, Tokyo, JPN, 104-0061
Loadstar Capital KK is engaged in investing in a mid-size commercial building in Japan. The company provides crowdfunding services, real estate brokerage and consulting services, as well as real estate asset management services.
81GF Score

Get the complete analysis for TSE:3482

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,629.00
Price
円4,032.66
GF Value