GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Loadstar Capital KK (TSE:3482) » Definitions » Piotroski F-Score

Loadstar Capital KK (TSE:3482) Piotroski F-Score : 3 (As of Dec. 13, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Loadstar Capital KK Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Loadstar Capital KK has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Loadstar Capital KK's Piotroski F-Score or its related term are showing as below:

TSE:3482' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 3

During the past 9 years, the highest Piotroski F-Score of Loadstar Capital KK was 7. The lowest was 2. And the median was 4.


Loadstar Capital KK Piotroski F-Score Historical Data

The historical data trend for Loadstar Capital KK's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loadstar Capital KK Piotroski F-Score Chart

Loadstar Capital KK Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 4.00 4.00 5.00 7.00 3.00

Loadstar Capital KK Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 3.00 - -

Competitive Comparison of Loadstar Capital KK's Piotroski F-Score

For the Real Estate Services subindustry, Loadstar Capital KK's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loadstar Capital KK's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Loadstar Capital KK's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Loadstar Capital KK's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 円4,883 Mil.
Cash Flow from Operations was 円-789 Mil.
Revenue was 円28,726 Mil.
Gross Profit was 円10,070 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (65704 + 75473) / 2 = 円70588.5 Mil.
Total Assets at the begining of this year (Dec22) was 円65,704 Mil.
Long-Term Debt & Capital Lease Obligation was 円36,583 Mil.
Total Current Assets was 円74,759 Mil.
Total Current Liabilities was 円9,866 Mil.
Net Income was 円4,843 Mil.

Revenue was 円23,637 Mil.
Gross Profit was 円9,361 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (56983 + 65704) / 2 = 円61343.5 Mil.
Total Assets at the begining of last year (Dec21) was 円56,983 Mil.
Long-Term Debt & Capital Lease Obligation was 円35,564 Mil.
Total Current Assets was 円65,172 Mil.
Total Current Liabilities was 円5,691 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Loadstar Capital KK's current Net Income (TTM) was 4,883. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Loadstar Capital KK's current Cash Flow from Operations (TTM) was -789. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=4883/65704
=0.07431815

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4843/56983
=0.08499026

Loadstar Capital KK's return on assets of this year was 0.07431815. Loadstar Capital KK's return on assets of last year was 0.08499026. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Loadstar Capital KK's current Net Income (TTM) was 4,883. Loadstar Capital KK's current Cash Flow from Operations (TTM) was -789. ==> -789 <= 4,883 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=36583/70588.5
=0.51825722

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=35564/61343.5
=0.57975173

Loadstar Capital KK's gearing of this year was 0.51825722. Loadstar Capital KK's gearing of last year was 0.57975173. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=74759/9866
=7.57743766

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=65172/5691
=11.45176595

Loadstar Capital KK's current ratio of this year was 7.57743766. Loadstar Capital KK's current ratio of last year was 11.45176595. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Loadstar Capital KK's number of shares in issue this year was 16.484. Loadstar Capital KK's number of shares in issue last year was 16.44. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10070/28726
=0.35055351

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9361/23637
=0.39603165

Loadstar Capital KK's gross margin of this year was 0.35055351. Loadstar Capital KK's gross margin of last year was 0.39603165. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=28726/65704
=0.43720321

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=23637/56983
=0.41480793

Loadstar Capital KK's asset turnover of this year was 0.43720321. Loadstar Capital KK's asset turnover of last year was 0.41480793. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Loadstar Capital KK has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Loadstar Capital KK  (TSE:3482) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Loadstar Capital KK Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Loadstar Capital KK's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Loadstar Capital KK Business Description

Traded in Other Exchanges
N/A
Address
2-6-16 Ginza, Chuo-ku, Zegna Ginza Building 6F, Tokyo, JPN, 104-0061
Loadstar Capital KK is engaged in investing in a mid-size commercial building in Japan. The company provides crowdfunding business, real estate brokerage and consulting business, as well as real estate asset management business.

Loadstar Capital KK Headlines

No Headlines