Loadstar Capital KK (TSE:3482) Cyclically Adjusted Book per Share: 円815.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3482 Loadstar Capital KK TSE:3482
81 GF Score
Price 円2,629.00
GF Value 円4,032.66
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Loadstar Capital KK Cyclically Adjusted Book per Share?

Loadstar Capital KK TSE:3482 -4.05% 81 Cyclically Adjusted Book per Share is 円815.26 as of Dec. 2025. GuruFocus rates TSE:3482 with a GF Score™ of 81/100 and a GF Value™ of 円4,032.66 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Loadstar Capital KK's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was 円1,955.050. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円815.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Loadstar Capital KK's average Cyclically Adjusted Book Growth Rate was 32.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-21), Loadstar Capital KK's current stock price is 円 2629.00. Loadstar Capital KK's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was 円815.26. Loadstar Capital KK's Cyclically Adjusted PB Ratio of today is 3.22.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Loadstar Capital KK was 4.64. The lowest was 3.22. And the median was 3.79.


Loadstar Capital KK  (TSE:3482) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Loadstar Capital KK's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2629.00/815.26
=3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Loadstar Capital KK was 4.64. The lowest was 3.22. And the median was 3.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Loadstar Capital KK Cyclically Adjusted Book per Share Related Terms


Loadstar Capital KK Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Loadstar Capital KK's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loadstar Capital KK Cyclically Adjusted Book per Share Chart

Loadstar Capital KK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 616.25 815.26

Loadstar Capital KK Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 815.26 0.00

TSE:3482 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Loadstar Capital KK's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loadstar Capital KK Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Loadstar Capital KK's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Loadstar Capital KK's Cyclically Adjusted PB Ratio falls into.


TSE:3482
81GF Score
Loadstar Capital KK TSE:3482
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loadstar Capital KK Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loadstar Capital KK's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1955.05/113.0000*113.0000
=1,955.050

Current CPI (Dec. 2025) = 113.0000.

Loadstar Capital KK Annual Data

Book Value per Share CPI Adj_Book
201612 109.250 98.400 125.460
201712 217.984 99.400 247.809
201812 276.998 99.700 313.950
201912 364.671 100.500 410.028
202012 471.537 99.300 536.593
202112 660.214 100.100 745.297
202212 918.689 104.100 997.232
202312 1,172.552 106.800 1,240.621
202412 1,548.370 110.700 1,580.540
202512 1,955.050 113.000 1,955.050

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円815.26 mean?
Loadstar Capital KK (TSE:3482) has a Cyclically Adjusted Book per Share of 円815.26 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Loadstar Capital KK and its competitors.
Is Loadstar Capital KK's Cyclically Adjusted Book per Share too high?
Loadstar Capital KK's current Cyclically Adjusted Book per Share is 円815.26. Overall, Loadstar Capital KK has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Loadstar Capital KK's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Loadstar Capital KK's Cyclically Adjusted Book per Share of 円815.26 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Loadstar Capital KK and its competitors. Loadstar Capital KK's current Cyclically Adjusted Book per Share is 円815.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loadstar Capital KK stock overvalued right now?
Based on GuruFocus' analysis, Loadstar Capital KK (TSE:3482) is currently considered Possible Value Trap. The stock's GF Value™ is 円4,032.66, compared to a current price of 円2,629.00 — trading 34.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円815.26. Loadstar Capital KK's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Loadstar Capital KK (TSE:3482), the current Cyclically Adjusted Book per Share is 円815.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loadstar Capital KK (TSE:3482) Overvalued in 2026?

Based on GuruFocus' analysis, Loadstar Capital KK stock appears to be undervalued. The current stock price of 円2,629.00 is trading 34.8% below its estimated GF Value™ of 円4,032.66. GuruFocus considers Loadstar Capital KK to be Possible Value Trap.

Key valuation signals for TSE:3482:

  • Cyclically Adjusted Book per Share: 円815.26
  • GF Value™: 円4,032.66 vs. price of 円2,629.00 (34.8% below fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the TSE:3482 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loadstar Capital KK Business Description

Address 1-9-13 Ginza, Chuo-ku, Zegna Ginza Building 6th Floor, Tokyo, JPN, 104-0061
Loadstar Capital KK is engaged in investing in a mid-size commercial building in Japan. The company provides crowdfunding services, real estate brokerage and consulting services, as well as real estate asset management services.
81GF Score

Get the complete analysis for TSE:3482

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,629.00
Price
円4,032.66
GF Value