INTAGE HOLDINGS (TSE:4326) E10: 円89.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4326 INTAGE HOLDINGS Inc TSE:4326
62 GF Score
Price 円1,924.00
GF Value 円1,765.16
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is INTAGE HOLDINGS E10?

INTAGE HOLDINGS TSE:4326 +2.23% 62 E10 is 円89.55 as of Mar. 2026. GuruFocus rates TSE:4326 with a GF Score™ of 62/100 and a GF Value™ of 円1,765.16 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

INTAGE HOLDINGS's adjusted earnings per share data for the three months ended in Mar. 2026 was 円57.440. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円89.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, INTAGE HOLDINGS's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of INTAGE HOLDINGS was 9.30% per year. The lowest was 5.50% per year. And the median was 7.70% per year.

As of today (2026-08-15), INTAGE HOLDINGS's current stock price is 円1924.00. INTAGE HOLDINGS's E10 for the quarter that ended in Mar. 2026 was 円89.55. INTAGE HOLDINGS's Shiller PE Ratio of today is 21.49.

During the past 13 years, the highest Shiller PE Ratio of INTAGE HOLDINGS was 32.53. The lowest was 12.72. And the median was 20.30.


INTAGE HOLDINGS  (TSE:4326) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

INTAGE HOLDINGS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1924.00/89.55
=21.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of INTAGE HOLDINGS was 32.53. The lowest was 12.72. And the median was 20.30.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


INTAGE HOLDINGS E10 Related Terms


INTAGE HOLDINGS E10 Historical Data

* Premium members only.

The historical data trend for INTAGE HOLDINGS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INTAGE HOLDINGS E10 Chart

INTAGE HOLDINGS Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.61 75.59 79.64 84.53 0.00

INTAGE HOLDINGS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.53 84.84 86.69 89.55 0.00

TSE:4326 vs APP, OMC, TTD: E10 Comparison

For the Advertising Agencies subindustry, INTAGE HOLDINGS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INTAGE HOLDINGS Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, INTAGE HOLDINGS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where INTAGE HOLDINGS's Shiller PE Ratio falls into.


TSE:4326
62GF Score
INTAGE HOLDINGS Inc TSE:4326
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INTAGE HOLDINGS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, INTAGE HOLDINGS's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=57.44/112.7000*112.7000
=57.440

Current CPI (Mar. 2026) = 112.7000.

INTAGE HOLDINGS Quarterly Data

per share eps CPI Adj_EPS
201603 17.494 97.900 20.139
201606 7.710 98.100 8.857
201609 15.190 98.000 17.469
201612 26.890 98.400 30.798
201703 22.120 98.100 25.412
201706 9.910 98.500 11.339
201709 15.337 98.800 17.495
201712 21.130 99.400 23.957
201803 29.122 99.200 33.085
201806 2.960 99.200 3.363
201809 16.590 99.900 18.716
201812 18.600 99.700 21.025
201903 30.980 99.700 35.020
201906 0.940 99.800 1.062
201909 16.740 100.100 18.847
201912 19.662 100.500 22.049
202003 40.527 100.300 45.537
202009 15.170 99.900 17.114
202012 25.210 99.300 28.612
202103 54.030 99.900 60.953
202106 -10.010 99.500 -11.338
202109 19.620 100.100 22.090
202112 30.120 100.100 33.911
202203 47.010 101.100 52.404
202206 -10.792 101.800 -11.948
202209 17.660 103.100 19.304
202212 24.900 104.100 26.957
202303 55.150 104.400 59.535
202306 -6.875 105.200 -7.365
202309 3.950 106.200 4.192
202312 22.684 106.800 23.937
202403 36.168 107.200 38.024
202406 1.630 108.200 1.698
202409 29.700 108.900 30.736
202412 23.180 110.700 23.599
202503 46.280 111.100 46.946
202506 -7.330 111.700 -7.396
202509 7.650 112.000 7.698
202512 24.300 113.000 24.235
202603 57.440 112.700 57.440

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円89.55 mean?
INTAGE HOLDINGS (TSE:4326) has a E10 of 円89.55 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on INTAGE HOLDINGS and its competitors.
Is INTAGE HOLDINGS's E10 too high?
INTAGE HOLDINGS's current E10 is 円89.55. Overall, INTAGE HOLDINGS has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does INTAGE HOLDINGS's E10 compare to APP and OMC?
INTAGE HOLDINGS's E10 of 円89.55 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on INTAGE HOLDINGS and its competitors. INTAGE HOLDINGS's current E10 is 円89.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INTAGE HOLDINGS stock overvalued right now?
Based on GuruFocus' analysis, INTAGE HOLDINGS (TSE:4326) is currently considered Fairly Valued. The stock's GF Value™ is 円1,765.16, compared to a current price of 円1,924.00 — trading 9% above its estimated fair value. The current E10 is 円89.55. INTAGE HOLDINGS's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For INTAGE HOLDINGS (TSE:4326), the current E10 is 円89.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INTAGE HOLDINGS (TSE:4326) Overvalued in 2026?

Based on GuruFocus' analysis, INTAGE HOLDINGS stock appears to be overvalued. The current stock price of 円1,924.00 is trading 9% above its estimated GF Value™ of 円1,765.16. GuruFocus considers INTAGE HOLDINGS to be Fairly Valued.

Key valuation signals for TSE:4326:

  • E10: 円89.55
  • GF Value™: 円1,765.16 vs. price of 円1,924.00 (9% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the TSE:4326 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INTAGE HOLDINGS Business Description

Address 3 Kanda-Neribeicho, Chiyoda-ku, Tokyo, JPN, 101-0022
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
62GF Score

Get the complete analysis for TSE:4326

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,924.00
Price
円1,765.16
GF Value