INTAGE HOLDINGS (TSE:4326) Enterprise Value: 円57,105 Mil (As of Jul. 05, 2026) ***


TSE:4326 INTAGE HOLDINGS Inc TSE:4326
68 GF Score
Price 円1,759.00
GF Value 円1,744.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is INTAGE HOLDINGS Enterprise Value?

INTAGE HOLDINGS TSE:4326 -0.06% 68 Enterprise Value is 円57,105 Mil as of Jul. 05, 2026. GuruFocus rates TSE:4326 with a GF Score™ of 68/100 and a GF Value™ of 円1,744.72 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, INTAGE HOLDINGS's Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,913 Mil. Therefore, INTAGE HOLDINGS's EV-to-EBIT ratio for today is 19.60.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, INTAGE HOLDINGS's Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,538 Mil. Therefore, INTAGE HOLDINGS's EV-to-EBITDA ratio for today is 12.58.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, INTAGE HOLDINGS's Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円34,812 Mil. Therefore, INTAGE HOLDINGS's EV-to-Revenue ratio for today is 1.64.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, INTAGE HOLDINGS's Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, INTAGE HOLDINGS's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, INTAGE HOLDINGS's Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, INTAGE HOLDINGS's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


INTAGE HOLDINGS  (TSE:4326) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

INTAGE HOLDINGS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=57105.058/2913.101
=19.60

INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil.
INTAGE HOLDINGS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,913 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

INTAGE HOLDINGS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=57105.058/4538.346
=12.58

INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil.
INTAGE HOLDINGS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,538 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

INTAGE HOLDINGS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=57105.058/34811.605
=1.64

INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil.
INTAGE HOLDINGS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円34,812 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

INTAGE HOLDINGS's EV-to-OCF for today is:


INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil.
INTAGE HOLDINGS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

INTAGE HOLDINGS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=57105.058/0
=

INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil.
INTAGE HOLDINGS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


INTAGE HOLDINGS Enterprise Value Related Terms


INTAGE HOLDINGS Enterprise Value Historical Data

* Premium members only.

The historical data trend for INTAGE HOLDINGS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INTAGE HOLDINGS Enterprise Value Chart

INTAGE HOLDINGS Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Jun21 Jun22 Jun23 Jun24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25,340.29 49,486.92 37,233.47 50,760.75 45,837.35

INTAGE HOLDINGS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50,394.02 53,356.34 53,046.18 57,123.81 54,162.31

TSE:4326 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, INTAGE HOLDINGS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INTAGE HOLDINGS Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, INTAGE HOLDINGS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where INTAGE HOLDINGS's Enterprise Value falls into.


TSE:4326
68GF Score
INTAGE HOLDINGS Inc TSE:4326
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INTAGE HOLDINGS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

INTAGE HOLDINGS's Enterprise Value for the fiscal year that ended in Jun. 2024 is calculated as

INTAGE HOLDINGS's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円57,105 Mil mean?
INTAGE HOLDINGS (TSE:4326) has a Enterprise Value of 円57,105 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on INTAGE HOLDINGS and its competitors.
Is INTAGE HOLDINGS's Enterprise Value too high?
INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil. Overall, INTAGE HOLDINGS has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does INTAGE HOLDINGS's Enterprise Value compare to APP and OMC?
INTAGE HOLDINGS's Enterprise Value of 円57,105 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on INTAGE HOLDINGS and its competitors. INTAGE HOLDINGS's current Enterprise Value is 円57,105 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INTAGE HOLDINGS stock overvalued right now?
Based on GuruFocus' analysis, INTAGE HOLDINGS (TSE:4326) is currently considered Fairly Valued. The stock's GF Value™ is 円1,744.72, compared to a current price of 円1,759.00 — trading 0.8% above its estimated fair value. The current Enterprise Value is 円57,105 Mil. INTAGE HOLDINGS's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For INTAGE HOLDINGS (TSE:4326), the current Enterprise Value is 円57,105 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INTAGE HOLDINGS (TSE:4326) Overvalued in 2026?

Based on GuruFocus' analysis, INTAGE HOLDINGS stock appears to be overvalued. The current stock price of 円1,759.00 is trading 0.8% above its estimated GF Value™ of 円1,744.72. GuruFocus considers INTAGE HOLDINGS to be Fairly Valued.

Key valuation signals for TSE:4326:

  • Enterprise Value: 円57,105 Mil
  • GF Value™: 円1,744.72 vs. price of 円1,759.00 (0.8% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:4326 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INTAGE HOLDINGS Business Description

Address 3 Kanda-Neribeicho, Chiyoda-ku, Tokyo, JPN, 101-0022
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
68GF Score

Get the complete analysis for TSE:4326

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,759.00
Price
円1,744.72
GF Value