INTAGE HOLDINGS (TSE:4326) Altman Z-Score: 5.89 (As of Jul. 06, 2026) — 18% Above Median


TSE:4326 INTAGE HOLDINGS Inc TSE:4326
68 GF Score
Price 円1,751.00
GF Value 円1,745.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is INTAGE HOLDINGS Altman Z-Score?

INTAGE HOLDINGS TSE:4326 -0.45% 68 Altman Z-Score is 5.89 as of Jul. 06, 2026, which is 18% above its 10-year median of 5.00. GuruFocus rates TSE:4326 with a GF Score™ of 68/100 and a GF Value™ of 円1,745.67 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,009 Media - Diversified companies, INTAGE HOLDINGS ranks better than 87.31% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 5.76 is strong.

INTAGE HOLDINGS has a Altman Z-Score of 5.89, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for INTAGE HOLDINGS's Altman Z-Score or its related term are showing as below:

TSE:4326' s Altman Z-Score Range Over the Past 10 Years
Min: 3.76   Med: 5   Max: 6.45
Current: 5.76

During the past 13 years, INTAGE HOLDINGS's highest Altman Z-Score was 6.45. The lowest was 3.76. And the median was 5.00.


INTAGE HOLDINGS  (TSE:4326) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


INTAGE HOLDINGS Altman Z-Score Related Terms


INTAGE HOLDINGS Altman Z-Score Historical Data

* Premium members only.

The historical data trend for INTAGE HOLDINGS's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INTAGE HOLDINGS Altman Z-Score Chart

INTAGE HOLDINGS Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Jun21 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 5.24 4.96 5.83 5.72

INTAGE HOLDINGS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.97 6.08 6.17 5.78 0.00

TSE:4326 vs APP, OMC, TTD: Altman Z-Score Comparison

For the Advertising Agencies subindustry, INTAGE HOLDINGS's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INTAGE HOLDINGS Altman Z-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, INTAGE HOLDINGS's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where INTAGE HOLDINGS's Altman Z-Score falls into.


TSE:4326
68GF Score
INTAGE HOLDINGS Inc TSE:4326
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INTAGE HOLDINGS Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

INTAGE HOLDINGS's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4063+1.4*0.6887+3.3*0.1102+0.6*4.9528+1.0*1.1018
=5.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円48,768 Mil.
Total Current Assets was 円32,220 Mil.
Total Current Liabilities was 円12,404 Mil.
Retained Earnings was 円33,585 Mil.
Pre-Tax Income was 3234.46 + 0 + -325.207 + 2456.997 = 円5,366 Mil.
Interest Expense was -2.196 + 0 + -1.652 + -1.885 = 円-6 Mil.
Revenue was 20186.454 + 0 + 14625.151 + 18918.636 = 円53,730 Mil.
Market Cap (Today) was 円66,906 Mil.
Total Liabilities was 円13,509 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(32220.221 - 12404.156)/48767.711
=0.4063

X2=Retained Earnings/Total Assets
=33585.228/48767.711
=0.6887

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(5366.25 - -5.733)/48767.711
=0.1102

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=66906.288/13508.653
=4.9528

X5=Revenue/Total Assets
=53730.241/48767.711
=1.1018

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

INTAGE HOLDINGS has a Altman Z-Score of 5.89 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 5.89 mean?
INTAGE HOLDINGS (TSE:4326) has a Altman Z-Score of 5.89 as of Jul. 06, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on INTAGE HOLDINGS and its competitors. This is 18% above median its historical median of 5.00. Over the past decade, INTAGE HOLDINGS's Altman Z-Score has ranged from 3.76 to 6.45. According to the industry distribution chart, INTAGE HOLDINGS ranks #128 out of 1009 companies in the Media - Diversified industry, placing it in the top 12.7%.
Is INTAGE HOLDINGS's Altman Z-Score too high?
INTAGE HOLDINGS's current Altman Z-Score of 5.89 is 18% above median its 10-year median of 5.00. Over the past 10 years, this metric has ranged from a low of 3.76 to a high of 6.45. The Media - Diversified industry median Altman Z-Score is 1.98. INTAGE HOLDINGS's value of 5.89 is 197.5% above this industry median. Based on the distribution chart, INTAGE HOLDINGS ranks #128 out of 1009 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, INTAGE HOLDINGS has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does INTAGE HOLDINGS's Altman Z-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, INTAGE HOLDINGS ranks #128 out of 1009 companies for Altman Z-Score. This places INTAGE HOLDINGS in the top 13% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 1.98. INTAGE HOLDINGS's value of 5.89 is 197.5% above this benchmark. Historically, INTAGE HOLDINGS's own Altman Z-Score has ranged from 3.76 to 6.45 over the past decade. While the company's 10-year median is 5.00 vs. the industry median of 1.98, INTAGE HOLDINGS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Media - Diversified company?
The median Altman Z-Score among Media - Diversified companies is 1.98, based on 1,009 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. INTAGE HOLDINGS's current Altman Z-Score of 5.89 is 197.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on INTAGE HOLDINGS and its competitors. For the Media - Diversified industry, the median Altman Z-Score is 1.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. INTAGE HOLDINGS's current Altman Z-Score is 5.89, which is 18% above median its own 10-year median of 5.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INTAGE HOLDINGS stock overvalued right now?
Based on GuruFocus' analysis, INTAGE HOLDINGS (TSE:4326) is currently considered Fairly Valued. The stock's GF Value™ is 円1,745.67, compared to a current price of 円1,751.00 — trading 0.3% above its estimated fair value. The current Altman Z-Score is 5.89, which is 18% above median its 10-year median of 5.00 and 197.5% above the Media - Diversified industry median of 1.98. INTAGE HOLDINGS's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For INTAGE HOLDINGS (TSE:4326), the current Altman Z-Score is 5.89 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INTAGE HOLDINGS (TSE:4326) Overvalued in 2026?

Based on GuruFocus' analysis, INTAGE HOLDINGS stock appears to be overvalued. The current stock price of 円1,751.00 is trading 0.3% above its estimated GF Value™ of 円1,745.67. GuruFocus considers INTAGE HOLDINGS to be Fairly Valued.

Key valuation signals for TSE:4326:

  • Altman Z-Score: 5.89 (18% above median its 10-year median of 5.00)
  • GF Value™: 円1,745.67 vs. price of 円1,751.00 (0.3% above fair value)
  • GF Score™: 68/100 with 4 warning signs
  • Industry Position: 197.5% above the Media - Diversified median (#128 of 1009)

No single metric tells the full story. See the TSE:4326 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INTAGE HOLDINGS Business Description

Address 3 Kanda-Neribeicho, Chiyoda-ku, Tokyo, JPN, 101-0022
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
68GF Score

Get the complete analysis for TSE:4326

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,751.00
Price
円1,745.67
GF Value