INTAGE HOLDINGS (TSE:4326) Cyclically Adjusted Revenue per Share: 円1,616.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4326 INTAGE HOLDINGS Inc TSE:4326
66 GF Score
Price 円1,943.00
GF Value 円1,765.93
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is INTAGE HOLDINGS Cyclically Adjusted Revenue per Share?

INTAGE HOLDINGS TSE:4326 +0.31% 66 Cyclically Adjusted Revenue per Share is 円1,616.42 as of Mar. 2026. GuruFocus rates TSE:4326 with a GF Score™ of 66/100 and a GF Value™ of 円1,765.93 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

INTAGE HOLDINGS's adjusted revenue per share for the three months ended in Mar. 2026 was 円528.400. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,616.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, INTAGE HOLDINGS's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of INTAGE HOLDINGS was 6.90% per year. The lowest was 4.20% per year. And the median was 5.90% per year.

As of today (2026-08-20), INTAGE HOLDINGS's current stock price is 円1943.00. INTAGE HOLDINGS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,616.42. INTAGE HOLDINGS's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of INTAGE HOLDINGS was 1.69. The lowest was 0.63. And the median was 1.09.


INTAGE HOLDINGS  (TSE:4326) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

INTAGE HOLDINGS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1943.00/1616.42
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of INTAGE HOLDINGS was 1.69. The lowest was 0.63. And the median was 1.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


INTAGE HOLDINGS Cyclically Adjusted Revenue per Share Related Terms


INTAGE HOLDINGS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for INTAGE HOLDINGS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INTAGE HOLDINGS Cyclically Adjusted Revenue per Share Chart

INTAGE HOLDINGS Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,281.52 1,374.87 1,461.94 1,557.73 0.00

INTAGE HOLDINGS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,557.73 1,572.92 1,600.67 1,616.42 0.00

TSE:4326 vs APP, OMC, TTD: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, INTAGE HOLDINGS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INTAGE HOLDINGS Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, INTAGE HOLDINGS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where INTAGE HOLDINGS's Cyclically Adjusted PS Ratio falls into.


TSE:4326
66GF Score
INTAGE HOLDINGS Inc TSE:4326
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INTAGE HOLDINGS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, INTAGE HOLDINGS's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=528.4/112.7000*112.7000
=528.400

Current CPI (Mar. 2026) = 112.7000.

INTAGE HOLDINGS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 343.827 97.900 395.805
201606 246.908 98.100 283.655
201609 290.246 98.000 333.783
201612 289.370 98.400 331.423
201703 375.155 98.100 430.988
201706 261.326 98.500 298.999
201709 313.075 98.800 357.121
201712 302.883 99.400 343.410
201803 375.804 99.200 426.947
201806 253.629 99.200 288.145
201809 304.056 99.900 343.014
201812 335.523 99.700 379.272
201903 412.196 99.700 465.943
201906 278.874 99.800 314.921
201909 344.078 100.100 387.389
201912 342.800 100.500 384.414
202003 430.429 100.300 483.643
202009 318.388 99.900 359.182
202012 365.916 99.300 415.294
202103 445.190 99.900 502.231
202106 311.198 99.500 352.483
202109 345.857 100.100 389.391
202112 385.905 100.100 434.480
202203 452.726 101.100 504.671
202206 336.197 101.800 372.195
202209 360.446 103.100 394.008
202212 412.313 104.100 446.375
202303 470.786 104.400 508.214
202306 354.519 105.200 379.794
202309 376.193 106.200 399.218
202312 430.773 106.800 454.570
202403 461.836 107.200 485.531
202406 391.582 108.200 407.868
202409 394.942 108.900 408.723
202412 444.409 110.700 452.438
202503 495.732 111.100 502.871
202506 383.158 111.700 386.588
202509 376.065 112.000 378.415
202512 453.608 113.000 452.404
202603 528.400 112.700 528.400

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,616.42 mean?
INTAGE HOLDINGS (TSE:4326) has a Cyclically Adjusted Revenue per Share of 円1,616.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on INTAGE HOLDINGS and its competitors.
Is INTAGE HOLDINGS's Cyclically Adjusted Revenue per Share too high?
INTAGE HOLDINGS's current Cyclically Adjusted Revenue per Share is 円1,616.42. Overall, INTAGE HOLDINGS has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does INTAGE HOLDINGS's Cyclically Adjusted Revenue per Share compare to APP and OMC?
INTAGE HOLDINGS's Cyclically Adjusted Revenue per Share of 円1,616.42 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on INTAGE HOLDINGS and its competitors. INTAGE HOLDINGS's current Cyclically Adjusted Revenue per Share is 円1,616.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INTAGE HOLDINGS stock overvalued right now?
Based on GuruFocus' analysis, INTAGE HOLDINGS (TSE:4326) is currently considered Fairly Valued. The stock's GF Value™ is 円1,765.93, compared to a current price of 円1,943.00 — trading 10% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,616.42. INTAGE HOLDINGS's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For INTAGE HOLDINGS (TSE:4326), the current Cyclically Adjusted Revenue per Share is 円1,616.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INTAGE HOLDINGS (TSE:4326) Overvalued in 2026?

Based on GuruFocus' analysis, INTAGE HOLDINGS stock appears to be overvalued. The current stock price of 円1,943.00 is trading 10% above its estimated GF Value™ of 円1,765.93. GuruFocus considers INTAGE HOLDINGS to be Fairly Valued.

Key valuation signals for TSE:4326:

  • Cyclically Adjusted Revenue per Share: 円1,616.42
  • GF Value™: 円1,765.93 vs. price of 円1,943.00 (10% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the TSE:4326 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INTAGE HOLDINGS Business Description

Address 3 Kanda-Neribeicho, Chiyoda-ku, Tokyo, JPN, 101-0022
INTAGE HOLDINGS Inc is engaged in the provision of marketing research and consulting system solutions, and healthcare development support in Japan.
66GF Score

Get the complete analysis for TSE:4326

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,943.00
Price
円1,765.93
GF Value