Kobayashi Pharmaceutical Co (TSE:4967) E10: 円231.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4967 Kobayashi Pharmaceutical Co Ltd TSE:4967
81 GF Score
Price 円5,497.00
GF Value 円5,758.66
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Kobayashi Pharmaceutical Co E10?

Kobayashi Pharmaceutical Co TSE:4967 -0.54% 81 E10 is 円231.04 as of Dec. 2025. GuruFocus rates TSE:4967 with a GF Score™ of 81/100 and a GF Value™ of 円5,758.66 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kobayashi Pharmaceutical Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円-42.410. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円231.04 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kobayashi Pharmaceutical Co's average E10 Growth Rate was -4.20% per year. During the past 3 years, the average E10 Growth Rate was 1.90% per year. During the past 5 years, the average E10 Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kobayashi Pharmaceutical Co was 8.10% per year. The lowest was 1.90% per year. And the median was 6.70% per year.

As of today (2026-07-21), Kobayashi Pharmaceutical Co's current stock price is 円5497.00. Kobayashi Pharmaceutical Co's E10 for the quarter that ended in Dec. 2025 was 円231.04. Kobayashi Pharmaceutical Co's Shiller PE Ratio of today is 23.79.

During the past 13 years, the highest Shiller PE Ratio of Kobayashi Pharmaceutical Co was 67.80. The lowest was 20.97. And the median was 43.38.


Kobayashi Pharmaceutical Co  (TSE:4967) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kobayashi Pharmaceutical Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5497.00/231.04
=23.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kobayashi Pharmaceutical Co was 67.80. The lowest was 20.97. And the median was 43.38.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kobayashi Pharmaceutical Co E10 Related Terms


Kobayashi Pharmaceutical Co E10 Historical Data

* Premium members only.

The historical data trend for Kobayashi Pharmaceutical Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kobayashi Pharmaceutical Co E10 Chart

Kobayashi Pharmaceutical Co Annual Data
Trend Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 202.74 218.49 236.40 241.05 231.04

Kobayashi Pharmaceutical Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 241.63 240.99 242.18 231.04 0.00

TSE:4967 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Kobayashi Pharmaceutical Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kobayashi Pharmaceutical Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kobayashi Pharmaceutical Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kobayashi Pharmaceutical Co's Shiller PE Ratio falls into.


TSE:4967
81GF Score
Kobayashi Pharmaceutical Co Ltd TSE:4967
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kobayashi Pharmaceutical Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kobayashi Pharmaceutical Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-42.41/113.0000*113.0000
=-42.410

Current CPI (Dec. 2025) = 113.0000.

Kobayashi Pharmaceutical Co Quarterly Data

per share eps CPI Adj_EPS
201603 12.910 97.900 14.901
201606 64.920 98.100 74.780
201609 36.010 98.000 41.522
201612 77.930 98.400 89.493
201703 43.810 98.100 50.464
201706 45.500 98.500 52.198
201709 59.550 98.800 68.109
201712 52.170 99.400 59.308
201803 48.340 99.200 55.065
201806 48.160 99.200 54.860
201809 77.630 99.900 87.810
201812 53.820 99.700 61.000
201903 46.650 99.700 52.873
201906 57.610 99.800 65.230
201909 89.940 100.100 101.531
201912 49.819 100.500 56.015
202003 47.890 100.300 53.954
202006 57.250 99.900 64.757
202009 90.068 99.900 101.879
202012 50.497 99.300 57.464
202103 46.420 99.900 52.507
202106 54.412 99.500 61.795
202109 89.580 100.100 101.124
202112 61.940 100.100 69.922
202203 44.870 101.100 50.151
202206 54.680 101.800 60.696
202209 87.970 103.100 96.417
202212 72.110 104.100 78.275
202303 47.430 104.400 51.337
202306 55.906 105.200 60.051
202309 100.278 106.200 106.699
202312 64.520 106.800 68.266
202403 13.130 107.200 13.840
202406 6.188 108.200 6.463
202409 52.570 108.900 54.549
202412 63.520 110.700 64.840
202503 21.860 111.100 22.234
202506 20.750 111.700 20.991
202509 48.990 112.000 49.427
202512 -42.410 113.000 -42.410

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円231.04 mean?
Kobayashi Pharmaceutical Co (TSE:4967) has a E10 of 円231.04 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kobayashi Pharmaceutical Co and its competitors.
Is Kobayashi Pharmaceutical Co's E10 too high?
Kobayashi Pharmaceutical Co's current E10 is 円231.04. Overall, Kobayashi Pharmaceutical Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kobayashi Pharmaceutical Co's E10 compare to PG and CL?
Kobayashi Pharmaceutical Co's E10 of 円231.04 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kobayashi Pharmaceutical Co and its competitors. Kobayashi Pharmaceutical Co's current E10 is 円231.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kobayashi Pharmaceutical Co stock overvalued right now?
Based on GuruFocus' analysis, Kobayashi Pharmaceutical Co (TSE:4967) is currently considered Fairly Valued. The stock's GF Value™ is 円5,758.66, compared to a current price of 円5,497.00 — trading 4.5% below its estimated fair value. The current E10 is 円231.04. Kobayashi Pharmaceutical Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kobayashi Pharmaceutical Co (TSE:4967), the current E10 is 円231.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kobayashi Pharmaceutical Co (TSE:4967) Overvalued in 2026?

Based on GuruFocus' analysis, Kobayashi Pharmaceutical Co stock appears to be undervalued. The current stock price of 円5,497.00 is trading 4.5% below its estimated GF Value™ of 円5,758.66. GuruFocus considers Kobayashi Pharmaceutical Co to be Fairly Valued.

Key valuation signals for TSE:4967:

  • E10: 円231.04
  • GF Value™: 円5,758.66 vs. price of 円5,497.00 (4.5% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:4967 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kobayashi Pharmaceutical Co Business Description

Address 4-4-10 Doshomachi, KDX Kobayashi Doshomachi Building, Chuo-ku, Osaka, JPN, 541-0045
Kobayashi Pharmaceutical Co Ltd is engaged in the manufacture and sale of healthcare products, daily necessities, and body warmers. The company operates through two reportable segments: Domestic Business and International Business, which handle production and sales activities in Japan and overseas, respectively. The company's product portfolio includes disposable body warmers, cooling gel sheets, OTC pharmaceuticals, oral hygiene products, air fresheners, eyeglass wipes, and deodorizing/household sundries.
81GF Score

Get the complete analysis for TSE:4967

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,497.00
Price
円5,758.66
GF Value