WILL GROUP (TSE:6089) E10: 円107.71 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6089 WILL GROUP Inc TSE:6089
63 GF Score
Price 円1,188.00
GF Value 円1,106.73
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is WILL GROUP E10?

WILL GROUP TSE:6089 +0.68% 63 E10 is 円107.71 as of Jun. 2026. GuruFocus rates TSE:6089 with a GF Score™ of 63/100 and a GF Value™ of 円1,106.73 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

WILL GROUP's adjusted earnings per share data for the three months ended in Jun. 2026 was 円21.860. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円107.71 for the trailing ten years ended in Jun. 2026.

During the past 12 months, WILL GROUP's average E10 Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-30), WILL GROUP's current stock price is 円1188.00. WILL GROUP's E10 for the quarter that ended in Jun. 2026 was 円107.71. WILL GROUP's Shiller PE Ratio of today is 11.03.

During the past 13 years, the highest Shiller PE Ratio of WILL GROUP was 13.66. The lowest was 9.44. And the median was 10.74.


WILL GROUP  (TSE:6089) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

WILL GROUP's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1188.00/107.71
=11.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of WILL GROUP was 13.66. The lowest was 9.44. And the median was 10.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


WILL GROUP E10 Related Terms


WILL GROUP E10 Historical Data

* Premium members only.

The historical data trend for WILL GROUP's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL GROUP E10 Chart

WILL GROUP Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 92.32 0.00 105.78

WILL GROUP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 98.88 102.08 106.06 105.78 107.71

TSE:6089 vs RHI, KFY, TNET: E10 Comparison

For the Staffing & Employment Services subindustry, WILL GROUP's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL GROUP Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, WILL GROUP's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where WILL GROUP's Shiller PE Ratio falls into.


TSE:6089
63GF Score
WILL GROUP Inc TSE:6089
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL GROUP E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WILL GROUP's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=21.86/113.6000*113.6000
=21.860

Current CPI (Jun. 2026) = 113.6000.

WILL GROUP Quarterly Data

per share eps CPI Adj_EPS
201606 0.950 98.100 1.100
201609 14.010 98.000 16.240
201612 7.780 98.400 8.982
201703 31.110 98.100 36.025
201706 12.400 98.500 14.301
201709 17.940 98.800 20.627
201712 17.870 99.400 20.423
201803 17.830 99.200 20.418
201806 8.800 99.200 10.077
201809 21.900 99.900 24.903
201812 21.600 99.700 24.611
201903 15.310 99.700 17.444
201906 27.610 99.800 31.428
201909 26.970 100.100 30.607
201912 24.520 100.500 27.716
202003 25.640 100.300 29.040
202006 28.070 99.900 31.919
202009 29.790 99.900 33.875
202012 25.310 99.300 28.955
202103 21.460 99.900 24.403
202106 31.050 99.500 35.450
202109 43.930 100.100 49.855
202112 40.900 100.100 46.416
202203 28.860 101.100 32.428
202206 33.310 101.800 37.171
202209 43.220 103.100 47.622
202212 23.570 104.100 25.721
202303 41.850 104.400 45.538
202306 31.710 105.200 34.242
202309 29.740 106.200 31.812
202312 7.050 106.800 7.499
202403 53.110 107.200 56.281
202406 3.040 108.200 3.192
202409 19.090 108.900 19.914
202503 0.000 111.100 0.000
202506 12.260 111.700 12.469
202509 37.820 112.000 38.360
202512 36.280 113.000 36.473
202603 14.650 112.700 14.767
202606 21.860 113.600 21.860

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円107.71 mean?
WILL GROUP (TSE:6089) has a E10 of 円107.71 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WILL GROUP and its competitors.
Is WILL GROUP's E10 too high?
WILL GROUP's current E10 is 円107.71. Overall, WILL GROUP has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WILL GROUP's E10 compare to RHI and KFY?
WILL GROUP's E10 of 円107.71 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WILL GROUP and its competitors. WILL GROUP's current E10 is 円107.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL GROUP stock overvalued right now?
Based on GuruFocus' analysis, WILL GROUP (TSE:6089) is currently considered Fairly Valued. The stock's GF Value™ is 円1,106.73, compared to a current price of 円1,188.00 — trading 7.3% above its estimated fair value. The current E10 is 円107.71. WILL GROUP's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For WILL GROUP (TSE:6089), the current E10 is 円107.71 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL GROUP (TSE:6089) Overvalued in 2026?

Based on GuruFocus' analysis, WILL GROUP stock appears to be overvalued. The current stock price of 円1,188.00 is trading 7.3% above its estimated GF Value™ of 円1,106.73. GuruFocus considers WILL GROUP to be Fairly Valued.

Key valuation signals for TSE:6089:

  • E10: 円107.71
  • GF Value™: 円1,106.73 vs. price of 円1,188.00 (7.3% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the TSE:6089 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL GROUP Business Description

Address Harmony Tower 27th floor, No. 32, No. 2, Honcho, Nakano-ku, Tokyo, JPN, 164-0012
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
63GF Score

Get the complete analysis for TSE:6089

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,188.00
Price
円1,106.73
GF Value