WILL GROUP (TSE:6089) Enterprise Value: 円22,522 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6089 WILL GROUP Inc TSE:6089
58 GF Score
Price 円1,084.00
GF Value 円1,077.82
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is WILL GROUP Enterprise Value?

WILL GROUP TSE:6089 +1.40% 58 Enterprise Value is 円22,522 Mil as of Jul. 15, 2026. GuruFocus rates TSE:6089 with a GF Score™ of 58/100 and a GF Value™ of 円1,077.82 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, WILL GROUP's Enterprise Value is 円22,522 Mil. WILL GROUP's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,326 Mil. Therefore, WILL GROUP's EV-to-EBIT ratio for today is 6.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, WILL GROUP's Enterprise Value is 円22,522 Mil. WILL GROUP's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,678 Mil. Therefore, WILL GROUP's EV-to-EBITDA ratio for today is 3.97.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, WILL GROUP's Enterprise Value is 円22,522 Mil. WILL GROUP's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円146,856 Mil. Therefore, WILL GROUP's EV-to-Revenue ratio for today is 0.15.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, WILL GROUP's Enterprise Value is 円22,522 Mil. WILL GROUP's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,957 Mil. Therefore, WILL GROUP's EV-to-OCF ratio for today is 4.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, WILL GROUP's Enterprise Value is 円22,522 Mil. WILL GROUP's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,390 Mil. Therefore, WILL GROUP's EV-to-FCF ratio for today is 5.13.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


WILL GROUP  (TSE:6089) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

WILL GROUP's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=22522.451/3326
=6.77

WILL GROUP's current Enterprise Value is 円22,522 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WILL GROUP's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,326 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

WILL GROUP's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=22522.451/5678
=3.97

WILL GROUP's current Enterprise Value is 円22,522 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WILL GROUP's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円5,678 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

WILL GROUP's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=22522.451/146856
=0.15

WILL GROUP's current Enterprise Value is 円22,522 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WILL GROUP's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円146,856 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

WILL GROUP's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=22522.451/4957
=4.54

WILL GROUP's current Enterprise Value is 円22,522 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WILL GROUP's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,957 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

WILL GROUP's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=22522.451/4390
=5.13

WILL GROUP's current Enterprise Value is 円22,522 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WILL GROUP's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,390 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WILL GROUP Enterprise Value Related Terms


WILL GROUP Enterprise Value Historical Data

* Premium members only.

The historical data trend for WILL GROUP's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL GROUP Enterprise Value Chart

WILL GROUP Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29,449.63 26,150.38 23,250.17 21,161.90 24,332.82

WILL GROUP Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23,250.17 23,339.32 21,161.90 21,881.09 24,332.82

TSE:6089 vs KFY, RHI, TNET: Enterprise Value Comparison

For the Staffing & Employment Services subindustry, WILL GROUP's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL GROUP Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, WILL GROUP's Enterprise Value distribution charts can be found below:

* The bar in red indicates where WILL GROUP's Enterprise Value falls into.


TSE:6089
58GF Score
WILL GROUP Inc TSE:6089
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL GROUP Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

WILL GROUP's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

WILL GROUP's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円22,522 Mil mean?
WILL GROUP (TSE:6089) has a Enterprise Value of 円22,522 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WILL GROUP and its competitors.
Is WILL GROUP's Enterprise Value too high?
WILL GROUP's current Enterprise Value is 円22,522 Mil. Overall, WILL GROUP has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WILL GROUP's Enterprise Value compare to KFY and RHI?
WILL GROUP's Enterprise Value of 円22,522 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WILL GROUP and its competitors. WILL GROUP's current Enterprise Value is 円22,522 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL GROUP stock overvalued right now?
Based on GuruFocus' analysis, WILL GROUP (TSE:6089) is currently considered Fairly Valued. The stock's GF Value™ is 円1,077.82, compared to a current price of 円1,084.00 — trading 0.6% above its estimated fair value. The current Enterprise Value is 円22,522 Mil. WILL GROUP's overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For WILL GROUP (TSE:6089), the current Enterprise Value is 円22,522 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL GROUP (TSE:6089) Overvalued in 2026?

Based on GuruFocus' analysis, WILL GROUP stock appears to be overvalued. The current stock price of 円1,084.00 is trading 0.6% above its estimated GF Value™ of 円1,077.82. GuruFocus considers WILL GROUP to be Fairly Valued.

Key valuation signals for TSE:6089:

  • Enterprise Value: 円22,522 Mil
  • GF Value™: 円1,077.82 vs. price of 円1,084.00 (0.6% above fair value)
  • GF Score™: 58/100 with 1 warning sign

No single metric tells the full story. See the TSE:6089 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL GROUP Business Description

Address Harmony Tower 27th floor, No. 32, No. 2, Honcho, Nakano-ku, Tokyo, JPN, 164-0012
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
58GF Score

Get the complete analysis for TSE:6089

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,084.00
Price
円1,077.82
GF Value