WILL GROUP (TSE:6089) EBITDA: 円6,322 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6089 WILL GROUP Inc TSE:6089
63 GF Score
Price 円1,188.00
GF Value 円1,106.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is WILL GROUP EBITDA?

WILL GROUP TSE:6089 +0.68% 63 EBITDA is 円6,322 Mil as of Jun. 2026. GuruFocus rates TSE:6089 with a GF Score™ of 63/100 and a GF Value™ of 円1,106.74 (Fairly Valued). The stock has 4 warning signs investors should review.

WILL GROUP's EBITDA for the three months ended in Jun. 2026 was 円1,539 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was 円6,322 Mil.

During the past 12 months, the average EBITDA Growth Rate of WILL GROUP was 112.20% per year. During the past 3 years, the average EBITDA Growth Rate was -9.20% per year. During the past 5 years, the average EBITDA Growth Rate was -6.00% per year. During the past 10 years, the average EBITDA Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of WILL GROUP was 48.00% per year. The lowest was -16.00% per year. And the median was 20.50% per year.

WILL GROUP's EBITDA per Share for the three months ended in Jun. 2026 was 円67.15. Its EBITDA per share for the trailing twelve months (TTM) ended in Jun. 2026 was 円275.90.

During the past 12 months, the average EBITDA per Share Growth Rate of WILL GROUP was 111.80% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -9.40% per year. During the past 5 years, the average EBITDA per Share Growth Rate was -6.20% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of WILL GROUP was 41.20% per year. The lowest was -16.10% per year. And the median was 19.40% per year.

WILL GROUP  (TSE:6089) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


WILL GROUP EBITDA Related Terms


WILL GROUP EBITDA Historical Data

* Premium members only.

The historical data trend for WILL GROUP's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL GROUP EBITDA Chart

WILL GROUP Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,589.00 7,594.00 6,913.00 4,500.00 5,678.00

WILL GROUP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 895.00 1,733.00 1,787.00 1,263.00 1,539.00

TSE:6089 vs RHI, KFY, TNET: EBITDA Comparison

For the Staffing & Employment Services subindustry, WILL GROUP's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL GROUP EV-to-EBITDA vs Business Services Industry

For the Business Services industry and Industrials sector, WILL GROUP's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where WILL GROUP's EV-to-EBITDA falls into.


TSE:6089
63GF Score
WILL GROUP Inc TSE:6089
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

WILL GROUP's EBITDA for the fiscal year that ended in Mar. 2026 is calculated as

WILL GROUP's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Mar. 2026, WILL GROUP's EBITDA was 円5,678 Mil.

WILL GROUP's EBITDA for the quarter that ended in Jun. 2026 is calculated as

WILL GROUP's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Jun. 2026, WILL GROUP's EBITDA was 円1,539 Mil.

EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,322 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円6,322 Mil mean?
WILL GROUP (TSE:6089) has a EBITDA of 円6,322 Mil as of Jun. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on WILL GROUP.
Is WILL GROUP's EBITDA too high?
WILL GROUP's current EBITDA is 円6,322 Mil. Overall, WILL GROUP has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WILL GROUP's EBITDA compare to RHI and KFY?
WILL GROUP's EBITDA of 円6,322 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Business Services company?
A good EBITDA depends on the Business Services industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on WILL GROUP. WILL GROUP's current EBITDA is 円6,322 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL GROUP stock overvalued right now?
Based on GuruFocus' analysis, WILL GROUP (TSE:6089) is currently considered Fairly Valued. The stock's GF Value™ is 円1,106.74, compared to a current price of 円1,188.00 — trading 7.3% above its estimated fair value. The current EBITDA is 円6,322 Mil. WILL GROUP's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For WILL GROUP (TSE:6089), the current EBITDA is 円6,322 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL GROUP (TSE:6089) Overvalued in 2026?

Based on GuruFocus' analysis, WILL GROUP stock appears to be overvalued. The current stock price of 円1,188.00 is trading 7.3% above its estimated GF Value™ of 円1,106.74. GuruFocus considers WILL GROUP to be Fairly Valued.

Key valuation signals for TSE:6089:

  • EBITDA: 円6,322 Mil
  • GF Value™: 円1,106.74 vs. price of 円1,188.00 (7.3% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the TSE:6089 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL GROUP Business Description

Address Harmony Tower 27th floor, No. 32, No. 2, Honcho, Nakano-ku, Tokyo, JPN, 164-0012
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
63GF Score

Get the complete analysis for TSE:6089

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,188.00
Price
円1,106.74
GF Value