SUS Co (TSE:6554) E10: 円51.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6554 SUS Co Ltd TSE:6554
95 GF Score
Price 円1,025.00
GF Value 円1,136.16
Valuation Modestly Undervalued
View Full Analysis

What is SUS Co E10?

SUS Co TSE:6554 -0.58% 95 E10 is 円51.04 as of Mar. 2026. GuruFocus rates TSE:6554 with a GF Score™ of 95/100 and a GF Value™ of 円1,136.16 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

SUS Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was 円101.800. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円51.04 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-21), SUS Co's current stock price is 円 1025.00. SUS Co's E10 for the fiscal year that ended in Sep. 2025 was 円51.04. SUS Co's Shiller PE Ratio of today is 20.08.

During the past 11 years, the highest Shiller PE Ratio of SUS Co was 31.40. The lowest was 15.54. And the median was 22.12.


SUS Co  (TSE:6554) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

SUS Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1025.00/51.04
=20.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of SUS Co was 31.40. The lowest was 15.54. And the median was 22.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


SUS Co E10 Related Terms


SUS Co E10 Historical Data

* Premium members only.

The historical data trend for SUS Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SUS Co E10 Chart

SUS Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 39.78 51.04

SUS Co Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 39.78 0.00 51.04 0.00

TSE:6554 vs HON, MMM: E10 Comparison

For the Conglomerates subindustry, SUS Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SUS Co Shiller PE Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, SUS Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where SUS Co's Shiller PE Ratio falls into.


TSE:6554
95GF Score
SUS Co Ltd TSE:6554
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SUS Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SUS Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=101.8/112.0000*112.0000
=101.800

Current CPI (Sep. 2025) = 112.0000.

SUS Co Annual Data

per_share_eps CPI Adj_EPS
201609 35.431 98.000 40.493
201709 34.340 98.800 38.928
201809 38.170 99.900 42.793
201909 36.450 100.100 40.783
202009 29.250 99.900 32.793
202109 48.640 100.100 54.422
202209 34.270 103.100 37.228
202309 50.270 106.200 53.015
202409 66.260 108.900 68.146
202509 101.800 112.000 101.800

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円51.04 mean?
SUS Co (TSE:6554) has a E10 of 円51.04 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on SUS Co and its competitors.
Is SUS Co's E10 too high?
SUS Co's current E10 is 円51.04. Overall, SUS Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SUS Co's E10 compare to HON and MMM?
SUS Co's E10 of 円51.04 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Conglomerates company?
A good E10 depends on the Conglomerates industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on SUS Co and its competitors. SUS Co's current E10 is 円51.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SUS Co stock overvalued right now?
Based on GuruFocus' analysis, SUS Co (TSE:6554) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,136.16, compared to a current price of 円1,025.00 — trading 9.8% below its estimated fair value. The current E10 is 円51.04. SUS Co's overall GF Score™ is 95/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For SUS Co (TSE:6554), the current E10 is 円51.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SUS Co (TSE:6554) Overvalued in 2026?

Based on GuruFocus' analysis, SUS Co stock appears to be undervalued. The current stock price of 円1,025.00 is trading 9.8% below its estimated GF Value™ of 円1,136.16. GuruFocus considers SUS Co to be Modestly Undervalued.

Key valuation signals for TSE:6554:

  • E10: 円51.04
  • GF Value™: 円1,136.16 vs. price of 円1,025.00 (9.8% below fair value)
  • GF Score™: 95/100

No single metric tells the full story. See the TSE:6554 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SUS Co Business Description

Address 8, Naginatabokocho, Kyoto Mitsui Building, 5th Floor, ShijoKarasuma Higashiiru, Shimogyo-ku, Kyoto, JPN, 600-8008
SUS Co Ltd provides engineering outsourcing services in the fields of machinery, electricity, electronics, software, chemistry, and biotechnology. The reportable segments are the Solution Business, Consulting Business, and AR/VR Business. The Solutions Business engages in the dispatch of development and design engineers and other laborers, as well as business outsourcing. The Consulting Business provides consulting, implementation support, operation, maintenance, etc., using ERP software packages. The AR/VR Business develops AR/VR content and platforms that companies and educational institutions require.
95GF Score

Get the complete analysis for TSE:6554

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,025.00
Price
円1,136.16
GF Value