SUS Co (TSE:6554) Margin of Safety % (DCF Dividends Based): 72.15% (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6554 SUS Co Ltd TSE:6554
95 GF Score
Price 円1,025.00
GF Value 円1,135.76
Valuation Modestly Undervalued
View Full Analysis

What is SUS Co Margin of Safety % (DCF Dividends Based)?

SUS Co TSE:6554 -0.58% 95 Margin of Safety % (DCF Dividends Based) is 72.15% as of Jul. 20, 2026. GuruFocus rates TSE:6554 with a GF Score™ of 95/100 and a GF Value™ of 円1,135.76 (Modestly Undervalued).

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-20), SUS Co's Predictability Rank is 5-Stars. SUS Co's intrinsic value calculated from the Discounted Dividend model is 円3923.68 and current share price is 円1025.00. Consequently,

SUS Co's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 72.15%.

TSE:6554 vs HON, MMM: Margin of Safety % (DCF Dividends Based) Comparison

For the Conglomerates subindustry, SUS Co's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

SUS Co Margin of Safety % (DCF Dividends Based) vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, SUS Co's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where SUS Co's Margin of Safety % (DCF Dividends Based) falls into.


TSE:6554
95GF Score
SUS Co Ltd TSE:6554
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SUS Co Margin of Safety % (DCF Dividends Based) Calculation

SUS Co's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(3680.55-1025.00)/3680.55
=72.15 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

What does a Margin of Safety % (DCF Dividends Based) of 72.15% mean?
SUS Co (TSE:6554) has a Margin of Safety % (DCF Dividends Based) of 72.15% as of Jul. 20, 2026. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on SUS Co.
Is SUS Co's Margin of Safety % (DCF Dividends Based) too high?
SUS Co's current Margin of Safety % (DCF Dividends Based) is 72.15%. Overall, SUS Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SUS Co's Margin of Safety % (DCF Dividends Based) compare to HON and MMM?
SUS Co's Margin of Safety % (DCF Dividends Based) of 72.15% can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Dividends Based) for a Conglomerates company?
A good Margin of Safety % (DCF Dividends Based) depends on the Conglomerates industry context. However, Margin of Safety % (DCF Dividends Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Dividends Based) mean?
A high Margin of Safety % (DCF Dividends Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on SUS Co. SUS Co's current Margin of Safety % (DCF Dividends Based) is 72.15%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SUS Co stock overvalued right now?
Based on GuruFocus' analysis, SUS Co (TSE:6554) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,135.76, compared to a current price of 円1,025.00 — trading 9.8% below its estimated fair value. The current Margin of Safety % (DCF Dividends Based) is 72.15%. SUS Co's overall GF Score™ is 95/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Dividends Based) calculated?
Margin of Safety % (DCF Dividends Based) is calculated from a company's financial statements. For SUS Co (TSE:6554), the current Margin of Safety % (DCF Dividends Based) is 72.15% as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SUS Co (TSE:6554) Overvalued in 2026?

Based on GuruFocus' analysis, SUS Co stock appears to be undervalued. The current stock price of 円1,025.00 is trading 9.8% below its estimated GF Value™ of 円1,135.76. GuruFocus considers SUS Co to be Modestly Undervalued.

Key valuation signals for TSE:6554:

  • Margin of Safety % (DCF Dividends Based): 72.15%
  • GF Value™: 円1,135.76 vs. price of 円1,025.00 (9.8% below fair value)
  • GF Score™: 95/100

No single metric tells the full story. See the TSE:6554 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

SUS Co Business Description

Address 8, Naginatabokocho, Kyoto Mitsui Building, 5th Floor, ShijoKarasuma Higashiiru, Shimogyo-ku, Kyoto, JPN, 600-8008
SUS Co Ltd provides engineering outsourcing services in the fields of machinery, electricity, electronics, software, chemistry, and biotechnology. The reportable segments are the Solution Business, Consulting Business, and AR/VR Business. The Solutions Business engages in the dispatch of development and design engineers and other laborers, as well as business outsourcing. The Consulting Business provides consulting, implementation support, operation, maintenance, etc., using ERP software packages. The AR/VR Business develops AR/VR content and platforms that companies and educational institutions require.
95GF Score

Get the complete analysis for TSE:6554

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,025.00
Price
円1,135.76
GF Value