SUS Co (TSE:6554) Enterprise Value: 円5,919 Mil (As of Jul. 20, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6554 SUS Co Ltd TSE:6554
95 GF Score
Price 円1,025.00
GF Value 円1,135.76
Valuation Modestly Undervalued
View Full Analysis

What is SUS Co Enterprise Value?

SUS Co TSE:6554 -0.58% 95 Enterprise Value is 円5,919 Mil as of Jul. 20, 2026. GuruFocus rates TSE:6554 with a GF Score™ of 95/100 and a GF Value™ of 円1,135.76 (Modestly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, SUS Co's Enterprise Value is 円5,919 Mil. SUS Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,383 Mil. Therefore, SUS Co's EV-to-EBIT ratio for today is 4.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, SUS Co's Enterprise Value is 円5,919 Mil. SUS Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,471 Mil. Therefore, SUS Co's EV-to-EBITDA ratio for today is 4.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, SUS Co's Enterprise Value is 円5,919 Mil. SUS Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円15,592 Mil. Therefore, SUS Co's EV-to-Revenue ratio for today is 0.38.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, SUS Co's Enterprise Value is 円5,919 Mil. SUS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円962 Mil. Therefore, SUS Co's EV-to-OCF ratio for today is 6.15.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, SUS Co's Enterprise Value is 円5,919 Mil. SUS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円868 Mil. Therefore, SUS Co's EV-to-FCF ratio for today is 6.82.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


SUS Co  (TSE:6554) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

SUS Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5918.646/1383
=4.28

SUS Co's current Enterprise Value is 円5,919 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. SUS Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,383 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

SUS Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5918.646/1471
=4.02

SUS Co's current Enterprise Value is 円5,919 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. SUS Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,471 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

SUS Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5918.646/15592
=0.38

SUS Co's current Enterprise Value is 円5,919 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. SUS Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円15,592 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

SUS Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5918.646/962
=6.15

SUS Co's current Enterprise Value is 円5,919 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. SUS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円962 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

SUS Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5918.646/868
=6.82

SUS Co's current Enterprise Value is 円5,919 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. SUS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円868 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SUS Co Enterprise Value Related Terms


SUS Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for SUS Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SUS Co Enterprise Value Chart

SUS Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,513.76 4,268.39 5,151.51 3,599.13 7,191.84

SUS Co Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,461.18 3,599.13 5,207.85 7,191.84 5,680.93

TSE:6554 vs HON, MMM: Enterprise Value Comparison

For the Conglomerates subindustry, SUS Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SUS Co Enterprise Value vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, SUS Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where SUS Co's Enterprise Value falls into.


TSE:6554
95GF Score
SUS Co Ltd TSE:6554
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SUS Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

SUS Co's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

SUS Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円5,919 Mil mean?
SUS Co (TSE:6554) has a Enterprise Value of 円5,919 Mil as of Jul. 20, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on SUS Co and its competitors.
Is SUS Co's Enterprise Value too high?
SUS Co's current Enterprise Value is 円5,919 Mil. Overall, SUS Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SUS Co's Enterprise Value compare to HON and MMM?
SUS Co's Enterprise Value of 円5,919 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Conglomerates company?
A good Enterprise Value depends on the Conglomerates industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on SUS Co and its competitors. SUS Co's current Enterprise Value is 円5,919 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SUS Co stock overvalued right now?
Based on GuruFocus' analysis, SUS Co (TSE:6554) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,135.76, compared to a current price of 円1,025.00 — trading 9.8% below its estimated fair value. The current Enterprise Value is 円5,919 Mil. SUS Co's overall GF Score™ is 95/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For SUS Co (TSE:6554), the current Enterprise Value is 円5,919 Mil as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SUS Co (TSE:6554) Overvalued in 2026?

Based on GuruFocus' analysis, SUS Co stock appears to be undervalued. The current stock price of 円1,025.00 is trading 9.8% below its estimated GF Value™ of 円1,135.76. GuruFocus considers SUS Co to be Modestly Undervalued.

Key valuation signals for TSE:6554:

  • Enterprise Value: 円5,919 Mil
  • GF Value™: 円1,135.76 vs. price of 円1,025.00 (9.8% below fair value)
  • GF Score™: 95/100

No single metric tells the full story. See the TSE:6554 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SUS Co Business Description

Address 8, Naginatabokocho, Kyoto Mitsui Building, 5th Floor, ShijoKarasuma Higashiiru, Shimogyo-ku, Kyoto, JPN, 600-8008
SUS Co Ltd provides engineering outsourcing services in the fields of machinery, electricity, electronics, software, chemistry, and biotechnology. The reportable segments are the Solution Business, Consulting Business, and AR/VR Business. The Solutions Business engages in the dispatch of development and design engineers and other laborers, as well as business outsourcing. The Consulting Business provides consulting, implementation support, operation, maintenance, etc., using ERP software packages. The AR/VR Business develops AR/VR content and platforms that companies and educational institutions require.
95GF Score

Get the complete analysis for TSE:6554

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,025.00
Price
円1,135.76
GF Value