U-Next Holdings Co (TSE:9418) E10: 円44.71 (As of Feb. 2026)


TSE:9418 U-Next Holdings Co Ltd TSE:9418
75 GF Score
Price 円1,648.00
GF Value 円2,247.83
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co E10?

U-Next Holdings Co TSE:9418 -1.61% 75 E10 is 円44.71 as of Feb. 2026. GuruFocus rates TSE:9418 with a GF Score™ of 75/100 and a GF Value™ of 円2,247.83 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

U-Next Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円29.670. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円44.71 for the trailing ten years ended in Feb. 2026.

During the past 12 months, U-Next Holdings Co's average E10 Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-01), U-Next Holdings Co's current stock price is 円1648.00. U-Next Holdings Co's E10 for the quarter that ended in Feb. 2026 was 円44.71. U-Next Holdings Co's Shiller PE Ratio of today is 36.86.

During the past 12 years, the highest Shiller PE Ratio of U-Next Holdings Co was 62.78. The lowest was 34.44. And the median was 52.47.


U-Next Holdings Co  (TSE:9418) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

U-Next Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1648.00/44.71
=36.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of U-Next Holdings Co was 62.78. The lowest was 34.44. And the median was 52.47.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


U-Next Holdings Co E10 Related Terms


U-Next Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co E10 Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 30.37 39.55

U-Next Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.03 37.11 39.55 42.04 44.71

TSE:9418 vs HON, MMM: E10 Comparison

For the Conglomerates subindustry, U-Next Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co Shiller PE Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Shiller PE Ratio falls into.


TSE:9418
75GF Score
U-Next Holdings Co Ltd TSE:9418
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Next Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=29.67/112.2000*112.2000
=29.670

Current CPI (Feb. 2026) = 112.2000.

U-Next Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 1.190 97.900 1.364
201606 -1.887 98.100 -2.158
201609 -22.952 98.000 -26.278
201612 4.647 98.400 5.299
201703 -13.557 98.100 -15.506
201706 -22.540 98.500 -25.675
201709 -4.409 98.800 -5.007
201712 13.459 99.400 15.192
201803 7.037 99.200 7.959
201806 7.353 99.200 8.317
201811 3.743 100.000 4.200
201902 6.100 99.700 6.865
201905 3.877 100.000 4.350
201908 19.933 100.000 22.365
201911 8.117 100.500 9.062
202002 5.350 100.300 5.985
202005 4.223 100.100 4.733
202008 9.530 100.100 10.682
202011 13.167 99.500 14.848
202102 11.080 99.800 12.457
202105 12.867 99.400 14.524
202108 7.483 99.700 8.421
202111 13.100 100.100 14.684
202202 11.340 100.700 12.635
202205 13.303 101.800 14.662
202208 10.420 102.700 11.384
202211 12.977 103.900 14.014
202302 14.557 104.000 15.705
202305 19.133 105.100 20.426
202308 14.353 105.900 15.207
202311 23.283 106.900 24.437
202402 25.107 106.900 26.352
202405 23.767 108.100 24.668
202408 12.990 109.100 13.359
202411 25.320 110.000 25.826
202502 27.000 110.800 27.341
202505 22.900 111.800 22.982
202508 26.770 112.100 26.794
202511 25.130 113.200 24.908
202602 29.670 112.200 29.670

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円44.71 mean?
U-Next Holdings Co (TSE:9418) has a E10 of 円44.71 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's E10 too high?
U-Next Holdings Co's current E10 is 円44.71. Overall, U-Next Holdings Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's E10 compare to HON and MMM?
U-Next Holdings Co's E10 of 円44.71 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Conglomerates company?
A good E10 depends on the Conglomerates industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors. U-Next Holdings Co's current E10 is 円44.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, U-Next Holdings Co (TSE:9418) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,247.83, compared to a current price of 円1,648.00 — trading 26.7% below its estimated fair value. The current E10 is 円44.71. U-Next Holdings Co's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For U-Next Holdings Co (TSE:9418), the current E10 is 円44.71 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (TSE:9418) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of 円1,648.00 is trading 26.7% below its estimated GF Value™ of 円2,247.83. GuruFocus considers U-Next Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:9418:

  • E10: 円44.71
  • GF Value™: 円2,247.83 vs. price of 円1,648.00 (26.7% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the TSE:9418 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
75GF Score

Get the complete analysis for TSE:9418

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,648.00
Price
円2,247.83
GF Value