U-Next Holdings Co (TSE:9418) Margin of Safety % (DCF Dividends Based) : 40.57% (As of May. 12, 2025)

View and export this data going back to 2014. Start your Free Trial

What is U-Next Holdings Co Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2025-05-12), U-Next Holdings Co's Predictability Rank is 4.5-Stars. U-Next Holdings Co's intrinsic value calculated from the Discounted Dividend model is 円3556.67 and current share price is 円2098.00. Consequently,

U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 40.57%.

Competitive Comparison of U-Next Holdings Co's Margin of Safety % (DCF Dividends Based)

For the Conglomerates subindustry, U-Next Holdings Co's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) falls into.

Save Embed

;

Save Embed

;

U-Next Holdings Co Margin of Safety % (DCF Dividends Based) Calculation

U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)	=	(Intrinsic Value: DCF (Dividends Based)	-	Current Price)	/	Intrinsic Value: DCF (Dividends Based)
	=	(3530.24	-	2098.00)	/	3530.24
	=	40.57 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

U-Next Holdings Co Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of U-Next Holdings Co's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

U-Next Holdings Co Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » U-Next Holdings Co Ltd (TSE:9418) » Definitions » Margin of Safety % (DCF Dividends Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021

Website

https://www.unext-hd.co.jp

U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.

U-Next Holdings Co Headlines

No Headlines