U-Next Holdings Co (TSE:9418) ROC %: 15.01% (As of Feb. 2026)


TSE:9418 U-Next Holdings Co Ltd TSE:9418
76 GF Score
Price 円1,580.00
GF Value 円2,242.84
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co ROC %?

U-Next Holdings Co TSE:9418 +0.64% 76 ROC % is 15.01% as of Feb. 2026. GuruFocus rates TSE:9418 with a GF Score™ of 76/100 and a GF Value™ of 円2,242.84 (Significantly Undervalued). The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. U-Next Holdings Co's annualized return on capital (ROC %) for the quarter that ended in Feb. 2026 was 15.01%.

As of today (2026-06-28), U-Next Holdings Co's WACC % is 3.10%. U-Next Holdings Co's ROC % is 13.67% (calculated using TTM income statement data). U-Next Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


U-Next Holdings Co  (TSE:9418) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, U-Next Holdings Co's WACC % is 3.10%. U-Next Holdings Co's ROC % is 13.67% (calculated using TTM income statement data). U-Next Holdings Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


U-Next Holdings Co ROC % Related Terms


U-Next Holdings Co ROC % Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co ROC % Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.30 9.77 11.88 13.30 13.81

U-Next Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.44 12.44 14.02 13.35 15.01
TSE:9418
76GF Score
U-Next Holdings Co Ltd TSE:9418
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co ROC % Calculation

U-Next Holdings Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Aug. 2025 is calculated as:

ROC % (A: Aug. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2024 ) + Invested Capital (A: Aug. 2025 ))/ count )
=32030 * ( 1 - 35.66% )/( (138843 + 159649)/ 2 )
=20608.102/149246
=13.81 %

where

U-Next Holdings Co's annualized Return on Capital (ROC %) for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=37400 * ( 1 - 34.41% )/( (158673 + 168197)/ 2 )
=24530.66/163435
=15.01 %

where

Note: The Operating Income data used here is four times the quarterly (Feb. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 15.01% mean?
U-Next Holdings Co (TSE:9418) has a ROC % of 15.01% as of Feb. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's ROC % too high?
U-Next Holdings Co's current ROC % is 15.01%. The Conglomerates industry median ROC % is 2.78. U-Next Holdings Co's value of 15.01% is 440.9% above this industry median. Overall, U-Next Holdings Co has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's ROC % compare to HON and MMM?
U-Next Holdings Co's ROC % of 15.01% can be compared against companies in the Conglomerates industry. The industry median ROC % is 2.78. U-Next Holdings Co's value of 15.01% is 440.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Conglomerates company?
The median ROC % among Conglomerates companies is 2.78, based on 552 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. U-Next Holdings Co's current ROC % of 15.01% is 440.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on U-Next Holdings Co and its competitors. For the Conglomerates industry, the median ROC % is 2.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. U-Next Holdings Co's current ROC % is 15.01%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, U-Next Holdings Co (TSE:9418) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,242.84, compared to a current price of 円1,580.00 — trading 29.6% below its estimated fair value. The current ROC % is 15.01% and 440.9% above the Conglomerates industry median of 2.78. U-Next Holdings Co's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For U-Next Holdings Co (TSE:9418), the current ROC % is 15.01% as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (TSE:9418) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of 円1,580.00 is trading 29.6% below its estimated GF Value™ of 円2,242.84. GuruFocus considers U-Next Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:9418:

  • ROC %: 15.01%
  • GF Value™: 円2,242.84 vs. price of 円1,580.00 (29.6% below fair value)
  • GF Score™: 76/100 with 1 warning sign
  • Industry Position: 440.9% above the Conglomerates median

No single metric tells the full story. See the TSE:9418 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
76GF Score

Get the complete analysis for TSE:9418

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,580.00
Price
円2,242.84
GF Value