WARFF (The Wharf (Holdings)) E10: $0.30 (As of Dec. 2025)


WARFF The Wharf (Holdings) Ltd WARFF
65 GF Score
Price $2.99
GF Value $2.05
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is The Wharf (Holdings) E10?

The Wharf (Holdings) WARFF 65 E10 is $0.30 as of Dec. 2025. GuruFocus rates WARFF with a GF Score™ of 65/100 and a GF Value™ of $2.05 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Wharf (Holdings)'s adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was $0.003. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, The Wharf (Holdings)'s average E10 Growth Rate was -20.60% per year. During the past 3 years, the average E10 Growth Rate was -25.00% per year. During the past 5 years, the average E10 Growth Rate was -23.50% per year. During the past 10 years, the average E10 Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Wharf (Holdings) was 29.70% per year. The lowest was -26.60% per year. And the median was 0.55% per year.

As of today (2026-06-27), The Wharf (Holdings)'s current stock price is $ 2.986. The Wharf (Holdings)'s E10 for the fiscal year that ended in Dec. 2025 was $0.30. The Wharf (Holdings)'s Shiller PE Ratio of today is 9.95.

During the past 13 years, the highest Shiller PE Ratio of The Wharf (Holdings) was 13.52. The lowest was 1.34. And the median was 3.06.


The Wharf (Holdings)  (OTCPK:WARFF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Wharf (Holdings)'s Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.986/0.30
=9.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Wharf (Holdings) was 13.52. The lowest was 1.34. And the median was 3.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Wharf (Holdings) E10 Related Terms


The Wharf (Holdings) E10 Historical Data

* Premium members only.

The historical data trend for The Wharf (Holdings)'s E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Wharf (Holdings) E10 Chart

The Wharf (Holdings) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 0.66 0.50 0.36 0.30

The Wharf (Holdings) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.00 0.36 0.00 0.30

The Wharf (Holdings) E10 Competitor Comparison

For the Real Estate - Development subindustry, The Wharf (Holdings)'s Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Wharf (Holdings) Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, The Wharf (Holdings)'s Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Wharf (Holdings)'s Shiller PE Ratio falls into.


WARFF
65GF Score
The Wharf (Holdings) Ltd WARFF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Wharf (Holdings) E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Wharf (Holdings)'s adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.003/120.7036*120.7036
=0.003

Current CPI (Dec. 2025) = 120.7036.

The Wharf (Holdings) Annual Data

per_share_eps CPI Adj_EPS
201612 0.911 103.225 1.065
201712 0.923 104.984 1.061
201812 0.278 107.622 0.312
201912 0.142 110.700 0.155
202012 0.164 109.711 0.180
202112 0.253 112.349 0.272
202212 -0.072 114.548 -0.076
202312 0.040 117.296 0.041
202412 -0.135 118.945 -0.137
202512 0.003 120.704 0.003

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.30 mean?
The Wharf (Holdings) (WARFF) has a E10 of $0.30 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Wharf (Holdings) and its competitors.
Is The Wharf (Holdings)'s E10 too high?
The Wharf (Holdings)'s current E10 is $0.30. Overall, The Wharf (Holdings) has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Wharf (Holdings)'s E10 compare to competitors?
The Wharf (Holdings)'s E10 of $0.30 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on The Wharf (Holdings) and its competitors. The Wharf (Holdings)'s current E10 is $0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Wharf (Holdings) stock overvalued right now?
Based on GuruFocus' analysis, The Wharf (Holdings) (WARFF) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.05, compared to a current price of $2.99 — trading 45.7% above its estimated fair value. The current E10 is $0.30. The Wharf (Holdings)'s overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For The Wharf (Holdings) (WARFF), the current E10 is $0.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Wharf (Holdings) (WARFF) Overvalued in 2026?

Based on GuruFocus' analysis, The Wharf (Holdings) stock appears to be overvalued. The current stock price of $2.99 is trading 45.7% above its estimated GF Value™ of $2.05. GuruFocus considers The Wharf (Holdings) to be Significantly Overvalued.

Key valuation signals for WARFF:

  • E10: $0.30
  • GF Value™: $2.05 vs. price of $2.99 (45.7% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the WARFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Wharf (Holdings) Business Description

Address Canton Road, 16th Floor, Ocean Centre, Harbour City, Kowloon, Hong Kong, HKG
The Wharf (Holdings) Ltd has determined five reportable operating segments for measuring performance and allocating resources. The segments are investment properties, development properties, hotels, logistics, and investments. The investment properties segment mainly includes property leasing & management operations. The development properties segment encompasses activities relating to the acquisition, development, sales, and marketing of the Group's trading properties. The hotel segment includes hotel management in Asia. The logistics segment mainly includes container terminal operations. The investment segment includes a diversified portfolio of listed equity investments. The majority is from the Development Properties segment. Geographically, the majority is from Mainland China.
65GF Score

Get the complete analysis for WARFF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.99
Price
$2.05
GF Value