GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » The Wharf (Holdings) Ltd (OTCPK:WARFF) » Definitions » Piotroski F-Score

The Wharf (Holdings) (The Wharf (Holdings)) Piotroski F-Score : 8 (As of May. 07, 2024)


View and export this data going back to 2009. Start your Free Trial

What is The Wharf (Holdings) Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Wharf (Holdings) has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for The Wharf (Holdings)'s Piotroski F-Score or its related term are showing as below:

WARFF' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of The Wharf (Holdings) was 8. The lowest was 1. And the median was 6.


The Wharf (Holdings) Piotroski F-Score Historical Data

The historical data trend for The Wharf (Holdings)'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Wharf (Holdings) Piotroski F-Score Chart

The Wharf (Holdings) Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 5.00 3.00 8.00

The Wharf (Holdings) Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 3.00 - 8.00

Competitive Comparison of The Wharf (Holdings)'s Piotroski F-Score

For the Real Estate - Development subindustry, The Wharf (Holdings)'s Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Wharf (Holdings)'s Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, The Wharf (Holdings)'s Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Wharf (Holdings)'s Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $121 Mil.
Cash Flow from Operations was $305 Mil.
Revenue was $2,426 Mil.
Gross Profit was $1,159 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (28482.159 + 26233.322) / 2 = $27357.7405 Mil.
Total Assets at the begining of this year (Dec22) was $28,482 Mil.
Long-Term Debt & Capital Lease Obligation was $1,912 Mil.
Total Current Assets was $6,465 Mil.
Total Current Liabilities was $3,427 Mil.
Net Income was $-219 Mil.

Revenue was $2,320 Mil.
Gross Profit was $1,136 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (32529.812 + 28482.159) / 2 = $30505.9855 Mil.
Total Assets at the begining of last year (Dec21) was $32,530 Mil.
Long-Term Debt & Capital Lease Obligation was $2,256 Mil.
Total Current Assets was $7,637 Mil.
Total Current Liabilities was $4,292 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Wharf (Holdings)'s current Net Income (TTM) was 121. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Wharf (Holdings)'s current Cash Flow from Operations (TTM) was 305. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=121.002/28482.159
=0.00424834

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-219/32529.812
=-0.00673229

The Wharf (Holdings)'s return on assets of this year was 0.00424834. The Wharf (Holdings)'s return on assets of last year was -0.00673229. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Wharf (Holdings)'s current Net Income (TTM) was 121. The Wharf (Holdings)'s current Cash Flow from Operations (TTM) was 305. ==> 305 > 121 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1911.957/27357.7405
=0.06988724

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2256.146/30505.9855
=0.07395749

The Wharf (Holdings)'s gearing of this year was 0.06988724. The Wharf (Holdings)'s gearing of last year was 0.07395749. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6465.466/3426.848
=1.8867093

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=7637.116/4292.393
=1.77922105

The Wharf (Holdings)'s current ratio of this year was 1.8867093. The Wharf (Holdings)'s current ratio of last year was 1.77922105. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Wharf (Holdings)'s number of shares in issue this year was 3056. The Wharf (Holdings)'s number of shares in issue last year was 3056. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1159.057/2426.439
=0.47767819

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1135.844/2320.24
=0.48953729

The Wharf (Holdings)'s gross margin of this year was 0.47767819. The Wharf (Holdings)'s gross margin of last year was 0.48953729. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2426.439/28482.159
=0.08519154

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2320.24/32529.812
=0.07132657

The Wharf (Holdings)'s asset turnover of this year was 0.08519154. The Wharf (Holdings)'s asset turnover of last year was 0.07132657. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Wharf (Holdings) has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The Wharf (Holdings)  (OTCPK:WARFF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Wharf (Holdings) Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Wharf (Holdings)'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Wharf (Holdings) (The Wharf (Holdings)) Business Description

Traded in Other Exchanges
Address
Canton Road, 16th Floor, Ocean Centre, Harbour City, Kowloon, Hong Kong, HKG
The Wharf (Holdings) Ltd has determined five reportable operating segments for measuring performance and allocating resources. The segments are investment properties, development properties, hotels, logistics, and investments. The investment properties segment mainly includes property leasing & management operations. The development properties segment encompasses activities relating to the acquisition, development, sales, and marketing of the Group's trading properties. The hotel segment includes hotel management in Asia. The logistics segment mainly includes container terminal operations. The investment segment includes a diversified portfolio of listed equity investments. The majority is from the Development Properties segment. Geographically, the majority is from Mainland China.

The Wharf (Holdings) (The Wharf (Holdings)) Headlines