GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Willis Lease Finance Corp (NAS:WLFC) » Definitions » E10

Willis Lease Finance (Willis Lease Finance) E10 : $4.75 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Willis Lease Finance E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Willis Lease Finance's adjusted earnings per share data for the three months ended in Mar. 2024 was $3.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.75 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Willis Lease Finance's average E10 Growth Rate was 15.60% per year. During the past 3 years, the average E10 Growth Rate was 7.70% per year. During the past 5 years, the average E10 Growth Rate was 8.70% per year. During the past 10 years, the average E10 Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Willis Lease Finance was 33.00% per year. The lowest was -1.60% per year. And the median was 7.70% per year.

As of today (2024-05-14), Willis Lease Finance's current stock price is $64.04. Willis Lease Finance's E10 for the quarter that ended in Mar. 2024 was $4.75. Willis Lease Finance's Shiller PE Ratio of today is 13.48.

During the past 13 years, the highest Shiller PE Ratio of Willis Lease Finance was 22.84. The lowest was 4.13. And the median was 13.07.


Willis Lease Finance E10 Historical Data

The historical data trend for Willis Lease Finance's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willis Lease Finance E10 Chart

Willis Lease Finance Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.58 3.62 3.72 4.01 4.52

Willis Lease Finance Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.11 4.20 4.49 4.52 4.75

Competitive Comparison of Willis Lease Finance's E10

For the Rental & Leasing Services subindustry, Willis Lease Finance's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Lease Finance's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Willis Lease Finance's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Willis Lease Finance's Shiller PE Ratio falls into.



Willis Lease Finance E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Lease Finance's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3/129.4194*129.4194
=3.000

Current CPI (Mar. 2024) = 129.4194.

Willis Lease Finance Quarterly Data

per share eps CPI Adj_EPS
201406 0.270 100.560 0.347
201409 0.120 100.428 0.155
201412 -0.040 99.070 -0.052
201503 0.290 99.621 0.377
201506 -0.060 100.684 -0.077
201509 0.320 100.392 0.413
201512 0.380 99.792 0.493
201603 0.550 100.470 0.708
201606 0.490 101.688 0.624
201609 0.620 101.861 0.788
201612 0.390 101.863 0.496
201703 1.250 102.862 1.573
201706 0.920 103.349 1.152
201709 0.800 104.136 0.994
201712 6.750 104.011 8.399
201803 1.000 105.290 1.229
201806 1.260 106.317 1.534
201809 1.470 106.507 1.786
201812 2.910 105.998 3.553
201903 3.350 107.251 4.042
201906 2.660 108.070 3.186
201909 3.810 108.329 4.552
201912 0.680 108.420 0.812
202003 0.560 108.902 0.666
202006 0.740 108.767 0.881
202009 0.350 109.815 0.412
202012 -0.620 109.897 -0.730
202103 -0.360 111.754 -0.417
202106 -0.120 114.631 -0.135
202109 0.320 115.734 0.358
202112 0.140 117.630 0.154
202203 -3.700 121.301 -3.948
202206 0.810 125.017 0.839
202209 0.890 125.227 0.920
202212 2.120 125.222 2.191
202303 0.550 127.348 0.559
202306 2.020 128.729 2.031
202309 2.130 129.860 2.123
202312 1.530 129.419 1.530
202403 3.000 129.419 3.000

Add all the adjusted EPS together and divide 10 will get our e10.


Willis Lease Finance  (NAS:WLFC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Willis Lease Finance's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=64.04/4.75
=13.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Willis Lease Finance was 22.84. The lowest was 4.13. And the median was 13.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Willis Lease Finance E10 Related Terms

Thank you for viewing the detailed overview of Willis Lease Finance's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Willis Lease Finance (Willis Lease Finance) Business Description

Traded in Other Exchanges
N/A
Address
4700 Lyons Technology Parkway, Coconut Creek, FL, USA, 33073
Willis Lease Finance Corp with its subsidiaries is a lessor and servicer of commercial aircraft and aircraft engines. The company has two reportable business segments namely Leasing and Related Operations which involves acquiring and leasing, pursuant to operating leases, commercial aircraft, aircraft engines and other aircraft equipment and the selective purchase and resale of commercial aircraft engines and other aircraft equipment and other related businesses and Spare Parts Sales segment involves the purchase and resale of after-market engine parts, whole engines, engine modules and portable aircraft components.
Executives
Willis Charles F Iv director, 10 percent owner, officer: Executive Chairman 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Scott B. Flaherty officer: SVP, CFO 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Brian Richard Hole officer: President 4700 LYONS TECHNOLOGY, SUITE 2215, COCONUT CREEK FL 33073
Hans Jorg Hunziker director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Austin Chandler Willis director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Rae Ann Mckeating director PO BOX 593, MCCALL ID 83638
Robert J. Keady director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Robert T Morris director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Dean Michael Poulakidas officer: SVP, Gen. Counsel, Secretary 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Anthony R. Spaulding officer: SVP, Technical Services 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Donald A Nunemaker officer: EVP, General Mgr. Leasing 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Bradley Stewart Forsyth officer: SVP, CFO 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Ernest J. Furtado officer: Interim CFO 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Coon W William Jr director 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Judith M Webber officer: SVP, Technical Services 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998