WLFC (Willis Lease Finance) Cyclically Adjusted Revenue per Share: $24.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WLFC Willis Lease Finance Corp WLFC
93 GF Score
Price $55.16
GF Value $55.15
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Willis Lease Finance Cyclically Adjusted Revenue per Share?

Willis Lease Finance WLFC +0.99% 93 Cyclically Adjusted Revenue per Share is $24.59 as of Jun. 2026. GuruFocus rates WLFC with a GF Score™ of 93/100 and a GF Value™ of $55.15 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Willis Lease Finance's adjusted revenue per share for the three months ended in Jun. 2026 was $8.814. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $24.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Willis Lease Finance's average Cyclically Adjusted Revenue Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Willis Lease Finance was 17.50% per year. The lowest was 3.70% per year. And the median was 11.00% per year.

As of today (2026-08-26), Willis Lease Finance's current stock price is $55.16. Willis Lease Finance's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $24.59. Willis Lease Finance's Cyclically Adjusted PS Ratio of today is 2.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willis Lease Finance was 3.75. The lowest was 0.43. And the median was 1.20.


Willis Lease Finance  (NAS:WLFC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Willis Lease Finance's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=55.16/24.59
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willis Lease Finance was 3.75. The lowest was 0.43. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Willis Lease Finance Cyclically Adjusted Revenue per Share Related Terms


Willis Lease Finance Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Willis Lease Finance's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Lease Finance Cyclically Adjusted Revenue per Share Chart

Willis Lease Finance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.89 15.70 17.55 19.90 22.77

Willis Lease Finance Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.53 22.22 22.77 23.77 24.59

WLFC vs PRG, LIME, VSTS: Cyclically Adjusted Revenue per Share Comparison

For the Rental & Leasing Services subindustry, Willis Lease Finance's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Lease Finance Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Willis Lease Finance's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Willis Lease Finance's Cyclically Adjusted PS Ratio falls into.


WLFC
93GF Score
Willis Lease Finance Corp WLFC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Lease Finance Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Lease Finance's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.814/333.9520*333.9520
=8.814

Current CPI (Jun. 2026) = 333.9520.

Willis Lease Finance Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.660 241.428 3.679
201612 2.931 241.432 4.054
201703 4.148 243.801 5.682
201706 3.672 244.955 5.006
201709 3.550 246.819 4.803
201712 3.378 246.524 4.576
201803 3.756 249.554 5.026
201806 4.379 251.989 5.803
201809 4.495 252.439 5.946
201812 6.638 251.233 8.824
201903 5.786 254.202 7.601
201906 5.268 256.143 6.868
201909 6.584 256.759 8.563
201912 4.878 256.974 6.339
202003 4.442 258.115 5.747
202006 4.095 257.797 5.305
202009 3.869 260.280 4.964
202012 3.306 260.474 4.239
202103 3.399 264.877 4.285
202106 3.563 271.696 4.379
202109 3.708 274.310 4.514
202112 3.621 278.802 4.337
202203 3.855 287.504 4.478
202206 4.167 296.311 4.696
202209 4.088 296.808 4.600
202212 4.189 296.797 4.713
202303 4.623 301.836 5.115
202306 5.640 305.109 6.173
202309 5.451 307.789 5.914
202312 5.805 306.746 6.320
202403 5.961 312.332 6.374
202406 7.503 314.175 7.975
202409 7.106 315.301 7.526
202412 7.296 315.605 7.720
202503 7.511 319.799 7.843
202506 9.323 322.561 9.652
202509 8.694 324.800 8.939
202512 9.143 324.054 9.422
202603 8.933 330.213 9.034
202606 8.814 333.952 8.814

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $24.59 mean?
Willis Lease Finance (WLFC) has a Cyclically Adjusted Revenue per Share of $24.59 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Willis Lease Finance and its competitors.
Is Willis Lease Finance's Cyclically Adjusted Revenue per Share too high?
Willis Lease Finance's current Cyclically Adjusted Revenue per Share is $24.59. Overall, Willis Lease Finance has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Willis Lease Finance's Cyclically Adjusted Revenue per Share compare to PRG and LIME?
Willis Lease Finance's Cyclically Adjusted Revenue per Share of $24.59 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Willis Lease Finance and its competitors. Willis Lease Finance's current Cyclically Adjusted Revenue per Share is $24.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Lease Finance stock overvalued right now?
Based on GuruFocus' analysis, Willis Lease Finance (WLFC) is currently considered Fairly Valued. The stock's GF Value™ is $55.15, compared to a current price of $55.16 — trading 0% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $24.59. Willis Lease Finance's overall GF Score™ is 93/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Willis Lease Finance (WLFC), the current Cyclically Adjusted Revenue per Share is $24.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Lease Finance (WLFC) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Lease Finance stock appears to be overvalued. The current stock price of $55.16 is trading 0% above its estimated GF Value™ of $55.15. GuruFocus considers Willis Lease Finance to be Fairly Valued.

Key valuation signals for WLFC:

  • Cyclically Adjusted Revenue per Share: $24.59
  • GF Value™: $55.15 vs. price of $55.16 (0% above fair value)
  • GF Score™: 93/100 with 5 warning signs

No single metric tells the full story. See the WLFC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Lease Finance Business Description

Other Exchanges WIJ:Germany
Address 4700 Lyons Technology Parkway, Coconut Creek, FL, USA, 33073
Willis Lease Finance Corp, with its subsidiaries, is a lessor and servicer of commercial aircraft and aircraft engines. The company has two reportable business segments, which include Leasing and Related Operations and Spare Parts Sales. A majority of its revenue is generated from the Leasing and Related Operations segment, which involves acquiring and leasing, under operating leases, commercial aircraft, aircraft engines, and other aircraft equipment and the selective purchase and resale of commercial aircraft engines, aircraft equipment, and other related businesses. Geographically, the company derives maximum Lease rent revenue from the United States, followed by Europe, Asia-Pacific (excluding India), India, South America, Canada, Central America, and the Middle East.
93GF Score

Get the complete analysis for WLFC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$55.16
Price
$55.15
GF Value