GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Willis Lease Finance Corp (NAS:WLFC) » Definitions » E10

WLFC (Willis Lease Finance) E10 : $6.34 (As of Mar. 2025)


View and export this data going back to 1996. Start your Free Trial

What is Willis Lease Finance E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Willis Lease Finance's adjusted earnings per share data for the three months ended in Mar. 2025 was $2.210. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $6.34 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Willis Lease Finance's average E10 Growth Rate was 31.30% per year. During the past 3 years, the average E10 Growth Rate was 17.80% per year. During the past 5 years, the average E10 Growth Rate was 10.20% per year. During the past 10 years, the average E10 Growth Rate was 15.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Willis Lease Finance was 33.00% per year. The lowest was -1.60% per year. And the median was 7.75% per year.

As of today (2025-07-15), Willis Lease Finance's current stock price is $140.59. Willis Lease Finance's E10 for the quarter that ended in Mar. 2025 was $6.34. Willis Lease Finance's Shiller PE Ratio of today is 22.18.

During the past 13 years, the highest Shiller PE Ratio of Willis Lease Finance was 37.66. The lowest was 4.13. And the median was 13.48.


Willis Lease Finance E10 Historical Data

The historical data trend for Willis Lease Finance's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willis Lease Finance E10 Chart

Willis Lease Finance Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.62 3.72 4.01 4.52 6.08

Willis Lease Finance Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.83 5.45 5.79 6.08 6.34

Competitive Comparison of Willis Lease Finance's E10

For the Rental & Leasing Services subindustry, Willis Lease Finance's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Lease Finance's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Willis Lease Finance's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Willis Lease Finance's Shiller PE Ratio falls into.


;
;

Willis Lease Finance E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Lease Finance's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.21/134.9266*134.9266
=2.210

Current CPI (Mar. 2025) = 134.9266.

Willis Lease Finance Quarterly Data

per share eps CPI Adj_EPS
201506 -0.060 100.684 -0.080
201509 0.320 100.392 0.430
201512 0.380 99.792 0.514
201603 0.550 100.470 0.739
201606 0.490 101.688 0.650
201609 0.620 101.861 0.821
201612 0.390 101.863 0.517
201703 1.250 102.862 1.640
201706 0.920 103.349 1.201
201709 0.800 104.136 1.037
201712 6.750 104.011 8.756
201803 1.000 105.290 1.281
201806 1.260 106.317 1.599
201809 1.470 106.507 1.862
201812 2.910 105.998 3.704
201903 3.350 107.251 4.214
201906 2.660 108.070 3.321
201909 3.810 108.329 4.745
201912 0.680 108.420 0.846
202003 0.560 108.902 0.694
202006 0.740 108.767 0.918
202009 0.350 109.815 0.430
202012 -0.620 109.897 -0.761
202103 -0.360 111.754 -0.435
202106 -0.120 114.631 -0.141
202109 0.320 115.734 0.373
202112 0.140 117.630 0.161
202203 -3.700 121.301 -4.116
202206 0.810 125.017 0.874
202209 0.890 125.227 0.959
202212 2.120 125.222 2.284
202303 0.550 127.348 0.583
202306 2.020 128.729 2.117
202309 2.130 129.860 2.213
202312 1.530 129.419 1.595
202403 3.000 131.776 3.072
202406 6.210 132.554 6.321
202409 3.370 133.029 3.418
202412 2.810 133.157 2.847
202503 2.210 134.927 2.210

Add all the adjusted EPS together and divide 10 will get our e10.


Willis Lease Finance  (NAS:WLFC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Willis Lease Finance's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=140.59/6.34
=22.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Willis Lease Finance was 37.66. The lowest was 4.13. And the median was 13.48.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Willis Lease Finance E10 Related Terms

Thank you for viewing the detailed overview of Willis Lease Finance's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Willis Lease Finance Business Description

Traded in Other Exchanges
Address
4700 Lyons Technology Parkway, Coconut Creek, FL, USA, 33073
Willis Lease Finance Corp, with its subsidiaries, is a lessor and servicer of commercial aircraft and aircraft engines. The company has two reportable business segments, which include Leasing and Related Operations and Spare Parts Sales. A majority of its revenue is generated from the Leasing and Related Operations segment, which involves acquiring and leasing, under operating leases, commercial aircraft, aircraft engines, and other aircraft equipment and the selective purchase and resale of commercial aircraft engines, aircraft equipment, and other related businesses. Geographically, the company derives maximum revenue from the United States, followed by Europe, Asia-Pacific (excluding India), India, South America, Canada, Central America, and the Middle East.
Executives
Brian Richard Hole officer: President 4700 LYONS TECHNOLOGY, SUITE 2215, COCONUT CREEK FL 33073
Austin Chandler Willis director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Scott B. Flaherty officer: SVP, CFO 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Rae Ann Mckeating director PO BOX 593, MCCALL ID 83638
Willis Charles F Iv director, 10 percent owner, officer: Executive Chairman 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Robert J. Keady director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Hans Jorg Hunziker director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Robert T Morris director 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Dean Michael Poulakidas officer: SVP, Gen. Counsel, Secretary 4700 LYONS TECHNOLOGY, COCONUT CREEK FL 33073
Anthony R. Spaulding officer: SVP, Technical Services 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Donald A Nunemaker officer: EVP, General Mgr. Leasing 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Bradley Stewart Forsyth officer: SVP, CFO 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Ernest J. Furtado officer: Interim CFO 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Coon W William Jr director 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998
Judith M Webber officer: SVP, Technical Services 773 SAN MARIN DRIVE, SUITE 2215, NOVATO CA 94998