Shinsegae Co (XKRX:004170) E10: ₩25,753.05 (As of Mar. 2026)


XKRX:004170 Shinsegae Co Ltd XKRX:004170
71 GF Score
Price ₩706,000.00
GF Value ₩196,069.66
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Shinsegae Co E10?

Shinsegae Co XKRX:004170 -3.55% 71 E10 is ₩25,753.05 as of Mar. 2026. GuruFocus rates XKRX:004170 with a GF Score™ of 71/100 and a GF Value™ of ₩196,069.66 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shinsegae Co's adjusted earnings per share data for the three months ended in Mar. 2026 was ₩13,710.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩25,753.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shinsegae Co's average E10 Growth Rate was -11.90% per year. During the past 3 years, the average E10 Growth Rate was -3.90% per year. During the past 5 years, the average E10 Growth Rate was -6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Shinsegae Co was 5.90% per year. The lowest was -25.60% per year. And the median was -10.90% per year.

As of today (2026-07-05), Shinsegae Co's current stock price is ₩706000.00. Shinsegae Co's E10 for the quarter that ended in Mar. 2026 was ₩25,753.05. Shinsegae Co's Shiller PE Ratio of today is 27.41.

During the past 13 years, the highest Shiller PE Ratio of Shinsegae Co was 28.73. The lowest was 2.56. And the median was 5.57.


Shinsegae Co  (XKRX:004170) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shinsegae Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=706000.00/25753.05
=27.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Shinsegae Co was 28.73. The lowest was 2.56. And the median was 5.57.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shinsegae Co E10 Related Terms


Shinsegae Co E10 Historical Data

* Premium members only.

The historical data trend for Shinsegae Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinsegae Co E10 Chart

Shinsegae Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24,274.45 27,711.44 29,023.26 28,816.19 24,586.48

Shinsegae Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29,245.69 25,844.90 26,039.21 24,586.48 25,753.05

XKRX:004170 vs DDS, M: E10 Comparison

For the Department Stores subindustry, Shinsegae Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinsegae Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shinsegae Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shinsegae Co's Shiller PE Ratio falls into.


XKRX:004170
71GF Score
Shinsegae Co Ltd XKRX:004170
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinsegae Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinsegae Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13710/125.2360*125.2360
=13,710.000

Current CPI (Mar. 2026) = 125.2360.

Shinsegae Co Quarterly Data

per share eps CPI Adj_EPS
201606 10,005.000 100.791 12,431.565
201609 -216.000 101.461 -266.614
201612 9,595.000 101.561 11,831.666
201703 2,535.000 102.851 3,086.742
201706 4,415.000 102.611 5,388.461
201709 4,002.000 103.491 4,842.903
201712 6,678.000 102.991 8,120.395
201803 7,706.000 104.101 9,270.521
201806 4,658.000 104.130 5,602.109
201809 2,902.000 105.651 3,439.973
201812 8,150.000 104.351 9,781.184
201903 67,760.000 104.491 81,212.731
201906 1,299.000 104.881 1,551.108
201909 3,417.000 105.200 4,067.777
201912 -19,817.000 105.121 -23,608.934
202003 335.000 105.354 398.219
202006 -12,017.000 105.112 -14,317.717
202009 -573.000 106.198 -675.724
202012 1,243.000 105.765 1,471.827
202103 7,115.000 107.357 8,299.901
202106 417.000 107.579 485.444
202109 17,848.000 108.759 20,551.936
202112 5,813.000 109.676 6,637.680
202203 12,304.000 111.848 13,776.766
202206 5,157.000 114.072 5,661.690
202209 6,936.000 114.715 7,572.110
202212 16,885.000 115.179 18,359.303
202303 10,839.000 116.507 11,651.045
202306 5,936.000 117.182 6,343.980
202309 4,592.000 118.964 4,834.115
202312 2,068.000 118.837 2,179.353
202403 10,904.000 120.123 11,368.107
202406 3,902.000 120.007 4,072.010
202409 2,332.000 120.861 2,416.411
202412 -5,525.000 121.135 -5,712.038
202503 6,563.000 122.590 6,704.657
202506 -258.000 122.611 -263.523
202509 4,014.000 123.402 4,073.666
202512 -8,729.000 123.939 -8,820.326
202603 13,710.000 125.236 13,710.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₩25,753.05 mean?
Shinsegae Co (XKRX:004170) has a E10 of ₩25,753.05 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shinsegae Co and its competitors.
Is Shinsegae Co's E10 too high?
Shinsegae Co's current E10 is ₩25,753.05. Overall, Shinsegae Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shinsegae Co's E10 compare to DDS and M?
Shinsegae Co's E10 of ₩25,753.05 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shinsegae Co and its competitors. Shinsegae Co's current E10 is ₩25,753.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinsegae Co stock overvalued right now?
Based on GuruFocus' analysis, Shinsegae Co (XKRX:004170) is currently considered Significantly Overvalued. The stock's GF Value™ is ₩196,069.66, compared to a current price of ₩706,000.00 — trading 260.1% above its estimated fair value. The current E10 is ₩25,753.05. Shinsegae Co's overall GF Score™ is 71/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Shinsegae Co (XKRX:004170), the current E10 is ₩25,753.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinsegae Co (XKRX:004170) Overvalued in 2026?

Based on GuruFocus' analysis, Shinsegae Co stock appears to be overvalued. The current stock price of ₩706,000.00 is trading 260.1% above its estimated GF Value™ of ₩196,069.66. GuruFocus considers Shinsegae Co to be Significantly Overvalued.

Key valuation signals for XKRX:004170:

  • E10: ₩25,753.05
  • GF Value™: ₩196,069.66 vs. price of ₩706,000.00 (260.1% above fair value)
  • GF Score™: 71/100 with 9 warning signs

No single metric tells the full story. See the XKRX:004170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinsegae Co Business Description

Address 63, Sogong-ro, Shinsegae Department Store Building, Jung-gu, Seoul, KOR, 100-747
Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.
71GF Score

Get the complete analysis for XKRX:004170

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩706,000.00
Price
₩196,069.66
GF Value