Shinsegae Co (XKRX:004170) Cyclically Adjusted Revenue per Share: ₩674,997.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004170 Shinsegae Co Ltd XKRX:004170
57 GF Score
Price ₩399,000.00
GF Value ₩193,820.60
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Shinsegae Co Cyclically Adjusted Revenue per Share?

Shinsegae Co XKRX:004170 -6.88% 57 Cyclically Adjusted Revenue per Share is ₩674,997.21 as of Mar. 2026. GuruFocus rates XKRX:004170 with a GF Score™ of 57/100 and a GF Value™ of ₩193,820.60 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shinsegae Co's adjusted revenue per share for the three months ended in Mar. 2026 was ₩210,668.870. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₩674,997.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shinsegae Co's average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shinsegae Co was 14.60% per year. The lowest was -16.10% per year. And the median was 2.10% per year.

As of today (2026-08-12), Shinsegae Co's current stock price is ₩399000.00. Shinsegae Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₩674,997.21. Shinsegae Co's Cyclically Adjusted PS Ratio of today is 0.59.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shinsegae Co was 1.10. The lowest was 0.22. And the median was 0.48.


Shinsegae Co  (XKRX:004170) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shinsegae Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=399000.00/674997.21
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shinsegae Co was 1.10. The lowest was 0.22. And the median was 0.48.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shinsegae Co Cyclically Adjusted Revenue per Share Related Terms


Shinsegae Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shinsegae Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinsegae Co Cyclically Adjusted Revenue per Share Chart

Shinsegae Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 416,326.15 489,720.29 542,343.59 594,205.13 655,219.13

Shinsegae Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 612,458.15 624,392.73 639,552.46 655,219.13 674,997.21

XKRX:004170 vs DDS, M: Cyclically Adjusted Revenue per Share Comparison

For the Department Stores subindustry, Shinsegae Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinsegae Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shinsegae Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shinsegae Co's Cyclically Adjusted PS Ratio falls into.


XKRX:004170
57GF Score
Shinsegae Co Ltd XKRX:004170
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinsegae Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shinsegae Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=210668.87/125.2360*125.2360
=210,668.870

Current CPI (Mar. 2026) = 125.2360.

Shinsegae Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 66,762.776 100.791 82,955.104
201609 74,578.471 101.461 92,054.001
201612 93,621.280 101.561 115,445.102
201703 93,173.942 102.851 113,453.220
201706 80,835.635 102.611 98,659.033
201709 100,168.159 103.491 121,215.566
201712 102,873.259 102.991 125,093.071
201803 111,361.000 104.101 133,970.212
201806 110,052.029 104.130 132,357.977
201809 138,934.020 105.651 164,689.622
201812 147,032.148 104.351 176,459.938
201903 154,218.237 104.491 184,835.953
201906 114,991.509 104.881 137,308.858
201909 162,935.741 105.200 193,967.322
201912 171,630.593 105.121 204,471.681
202003 121,631.700 105.354 144,585.290
202006 107,514.976 105.112 128,099.277
202009 123,491.192 106.198 145,629.872
202012 145,004.023 105.765 171,698.153
202103 134,197.657 107.357 156,546.350
202106 141,930.710 107.579 165,226.489
202109 169,476.716 108.759 195,152.098
202112 196,605.116 109.676 224,497.142
202203 179,598.384 111.848 201,095.980
202206 190,839.850 114.072 209,516.416
202209 198,767.503 114.715 216,996.748
202212 225,073.455 115.179 244,725.603
202303 159,304.920 116.507 171,239.861
202306 165,640.177 117.182 177,024.590
202309 158,699.411 118.964 167,066.896
202312 182,329.812 118.837 192,147.539
202403 170,047.582 120.123 177,285.312
202406 170,988.798 120.007 178,438.754
202409 170,685.241 120.861 176,863.517
202412 207,637.997 121.135 214,667.183
202503 189,990.931 122.590 194,091.722
202506 193,182.494 122.611 197,318.210
202509 186,602.631 123.402 189,376.379
202512 220,767.480 123.939 223,077.233
202603 210,668.870 125.236 210,668.870

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₩674,997.21 mean?
Shinsegae Co (XKRX:004170) has a Cyclically Adjusted Revenue per Share of ₩674,997.21 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shinsegae Co and its competitors.
Is Shinsegae Co's Cyclically Adjusted Revenue per Share too high?
Shinsegae Co's current Cyclically Adjusted Revenue per Share is ₩674,997.21. Overall, Shinsegae Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shinsegae Co's Cyclically Adjusted Revenue per Share compare to DDS and M?
Shinsegae Co's Cyclically Adjusted Revenue per Share of ₩674,997.21 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shinsegae Co and its competitors. Shinsegae Co's current Cyclically Adjusted Revenue per Share is ₩674,997.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinsegae Co stock overvalued right now?
Based on GuruFocus' analysis, Shinsegae Co (XKRX:004170) is currently considered Significantly Overvalued. The stock's GF Value™ is ₩193,820.60, compared to a current price of ₩399,000.00 — trading 105.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₩674,997.21. Shinsegae Co's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shinsegae Co (XKRX:004170), the current Cyclically Adjusted Revenue per Share is ₩674,997.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinsegae Co (XKRX:004170) Overvalued in 2026?

Based on GuruFocus' analysis, Shinsegae Co stock appears to be overvalued. The current stock price of ₩399,000.00 is trading 105.9% above its estimated GF Value™ of ₩193,820.60. GuruFocus considers Shinsegae Co to be Significantly Overvalued.

Key valuation signals for XKRX:004170:

  • Cyclically Adjusted Revenue per Share: ₩674,997.21
  • GF Value™: ₩193,820.60 vs. price of ₩399,000.00 (105.9% above fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the XKRX:004170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinsegae Co Business Description

Address 63, Sogong-ro, Shinsegae Department Store Building, Jung-gu, Seoul, KOR, 100-747
Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.
57GF Score

Get the complete analysis for XKRX:004170

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩399,000.00
Price
₩193,820.60
GF Value