Shinsegae Co (XKRX:004170) Enterprise Value: ₩10,931,428 Mil (As of Jul. 21, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004170 Shinsegae Co Ltd XKRX:004170
71 GF Score
Price ₩531,000.00
GF Value ₩196,538.45
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Shinsegae Co Enterprise Value?

Shinsegae Co XKRX:004170 -9.85% 71 Enterprise Value is ₩10,931,428 Mil as of Jul. 21, 2026. GuruFocus rates XKRX:004170 with a GF Score™ of 71/100 and a GF Value™ of ₩196,538.45 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shinsegae Co's Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₩402,138 Mil. Therefore, Shinsegae Co's EV-to-EBIT ratio for today is 27.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shinsegae Co's Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₩917,427 Mil. Therefore, Shinsegae Co's EV-to-EBITDA ratio for today is 11.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shinsegae Co's Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₩7,110,803 Mil. Therefore, Shinsegae Co's EV-to-Revenue ratio for today is 1.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shinsegae Co's Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₩1,092,451 Mil. Therefore, Shinsegae Co's EV-to-OCF ratio for today is 10.01.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shinsegae Co's Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₩611,421 Mil. Therefore, Shinsegae Co's EV-to-FCF ratio for today is 17.88.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shinsegae Co  (XKRX:004170) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shinsegae Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10931428.288/402137.797
=27.18

Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil.
Shinsegae Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩402,138 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shinsegae Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10931428.288/917426.797
=11.92

Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil.
Shinsegae Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩917,427 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shinsegae Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10931428.288/7110802.989
=1.54

Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil.
Shinsegae Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩7,110,803 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shinsegae Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=10931428.288/1092451.361
=10.01

Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil.
Shinsegae Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩1,092,451 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shinsegae Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10931428.288/611421.383
=17.88

Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil.
Shinsegae Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩611,421 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shinsegae Co Enterprise Value Related Terms


Shinsegae Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shinsegae Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shinsegae Co Enterprise Value Chart

Shinsegae Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8,472,753.07 7,763,627.05 7,614,595.87 7,740,241.11 8,450,183.19

Shinsegae Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,805,824.60 8,222,992.44 8,235,482.77 8,450,183.19 8,910,573.68

XKRX:004170 vs DDS, M: Enterprise Value Comparison

For the Department Stores subindustry, Shinsegae Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinsegae Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shinsegae Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shinsegae Co's Enterprise Value falls into.


XKRX:004170
71GF Score
Shinsegae Co Ltd XKRX:004170
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shinsegae Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shinsegae Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Shinsegae Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₩10,931,428 Mil mean?
Shinsegae Co (XKRX:004170) has a Enterprise Value of ₩10,931,428 Mil as of Jul. 21, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shinsegae Co and its competitors.
Is Shinsegae Co's Enterprise Value too high?
Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil. Overall, Shinsegae Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shinsegae Co's Enterprise Value compare to DDS and M?
Shinsegae Co's Enterprise Value of ₩10,931,428 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shinsegae Co and its competitors. Shinsegae Co's current Enterprise Value is ₩10,931,428 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shinsegae Co stock overvalued right now?
Based on GuruFocus' analysis, Shinsegae Co (XKRX:004170) is currently considered Significantly Overvalued. The stock's GF Value™ is ₩196,538.45, compared to a current price of ₩531,000.00 — trading 170.2% above its estimated fair value. The current Enterprise Value is ₩10,931,428 Mil. Shinsegae Co's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shinsegae Co (XKRX:004170), the current Enterprise Value is ₩10,931,428 Mil as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shinsegae Co (XKRX:004170) Overvalued in 2026?

Based on GuruFocus' analysis, Shinsegae Co stock appears to be overvalued. The current stock price of ₩531,000.00 is trading 170.2% above its estimated GF Value™ of ₩196,538.45. GuruFocus considers Shinsegae Co to be Significantly Overvalued.

Key valuation signals for XKRX:004170:

  • Enterprise Value: ₩10,931,428 Mil
  • GF Value™: ₩196,538.45 vs. price of ₩531,000.00 (170.2% above fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the XKRX:004170 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shinsegae Co Business Description

Address 63, Sogong-ro, Shinsegae Department Store Building, Jung-gu, Seoul, KOR, 100-747
Shinsegae Co Ltd is a Korea-based company engaged in the department store business. Through its department stores, the company provides various branded products, including HERMS, LOUIS VUITTON, TIFFANY & CO., BURBERRY, and Carlier. The company operates its department stores in various cities, including Centum City, Gangnam, Incheon, Gyeonggi, Masan,and others.
71GF Score

Get the complete analysis for XKRX:004170

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩531,000.00
Price
₩196,538.45
GF Value