Mao Geping Cosmetics Co (BKK:MAOGEP80) EBIT: ฿7,265 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MAOGEP80 Mao Geping Cosmetics Co Ltd BKK:MAOGEP80
25 GF Score
Price ฿2.38
! 1 Warning Sign
View Full Analysis

What is Mao Geping Cosmetics Co EBIT?

Mao Geping Cosmetics Co BKK:MAOGEP80 25 EBIT is ฿7,265 Mil as of Dec. 2025. GuruFocus rates BKK:MAOGEP80 with a GF Score™ of 25/100. The stock has 1 warning sign investors should review.

Mao Geping Cosmetics Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was ฿3,182 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was ฿7,265 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mao Geping Cosmetics Co's annualized ROC % for the quarter that ended in Dec. 2025 was 77.86%. Mao Geping Cosmetics Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 130.38%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Mao Geping Cosmetics Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.32%.


Mao Geping Cosmetics Co  (BKK:MAOGEP80) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mao Geping Cosmetics Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=6192.702 * ( 1 - 24.49% )/( (5211.128 + 6801.186)/ 2 )
=4676.1092802/6006.157
=77.86 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22759.469 - 3764.609 - ( 14238.419 - max(0, 3873.445 - 17657.177+14238.419))
=5211.128

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24804.634 - 2618.741 - ( 15384.707 - max(0, 3688.849 - 19182.144+15384.707))
=6801.186

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mao Geping Cosmetics Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=6364.582/( ( (4657.77 + max(-680.798, 0)) + (5105.164 + max(-76.701000000001, 0)) )/ 2 )
=6364.582/( ( 4657.77 + 5105.164 )/ 2 )
=6364.582/4881.467
=130.38 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1326.801 + 1757.115 + 0) - (3764.609 + 0 + 0.10500000000002)
=-680.798

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1082.36 + 2325.047 + 42.333999999999) - (2618.741 + 0 + 907.701)
=-76.701000000001

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Mao Geping Cosmetics Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=7264.635/99270.088
=7.32 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mao Geping Cosmetics Co EBIT Related Terms


Mao Geping Cosmetics Co EBIT Historical Data

* Premium members only.

The historical data trend for Mao Geping Cosmetics Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mao Geping Cosmetics Co EBIT Chart

Mao Geping Cosmetics Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
2,353.66 2,344.41 4,359.75 5,543.25 7,215.34

Mao Geping Cosmetics Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial 2,070.03 3,340.53 2,447.34 4,082.34 3,182.29

BKK:MAOGEP80 vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Mao Geping Cosmetics Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Geping Cosmetics Co EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Geping Cosmetics Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Mao Geping Cosmetics Co's EV-to-EBIT falls into.


BKK:MAOGEP80
25GF Score
Mao Geping Cosmetics Co Ltd BKK:MAOGEP80
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mao Geping Cosmetics Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was ฿7,265 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ฿7,265 Mil mean?
Mao Geping Cosmetics Co (BKK:MAOGEP80) has a EBIT of ฿7,265 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mao Geping Cosmetics Co.
Is Mao Geping Cosmetics Co's EBIT too high?
Mao Geping Cosmetics Co's current EBIT is ฿7,265 Mil. Overall, Mao Geping Cosmetics Co has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does Mao Geping Cosmetics Co's EBIT compare to PG and CL?
Mao Geping Cosmetics Co's EBIT of ฿7,265 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mao Geping Cosmetics Co. Mao Geping Cosmetics Co's current EBIT is ฿7,265 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mao Geping Cosmetics Co stock overvalued right now?
Mao Geping Cosmetics Co (BKK:MAOGEP80) has a current EBIT of ฿7,265 Mil. The current EBIT is ฿7,265 Mil. Mao Geping Cosmetics Co's overall GF Score™ is 25/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Mao Geping Cosmetics Co (BKK:MAOGEP80), the current EBIT is ฿7,265 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mao Geping Cosmetics Co Business Description

Other Exchanges 01318:Hong Kong
Address Room 1001, Wanyin Building, Shangcheng District, Zhejiang, Hangzhou, CHN
Founded in 2000 and headquartered in Hangzhou, Mao Geping Beauty is one of China's leading premium beauty companies with a portfolio of color cosmetics, skincare, and fragrance products. It operates under the Mao Geping and Love Keeps brands. As of 2025, MGP ranked second in China's color cosmetics market with a 4.7% share, and 19th in premium skincare with a 1.5% share. Founder Mao Geping, his wife Wang Liqun, and sisters Mao Niping and Mao Huiping retain over 60% control. MGP sells primarily in China through a network of 445 brand counters across 131 cities.
25GF Score

Get the complete analysis for BKK:MAOGEP80

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.38
Price