BWOSF (BW Offshore) EBIT: $177.3 Mil (TTM As of Dec. 2025)


BWOSF BW Offshore Ltd BWOSF
43 GF Score
Price $5.31
GF Value $1.41
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is BW Offshore EBIT?

BW Offshore BWOSF 43 EBIT is $177.3 Mil as of Dec. 2025. GuruFocus rates BWOSF with a GF Score™ of 43/100 and a GF Value™ of $1.41 (Significantly Overvalued). The stock has 4 warning signs investors should review.

BW Offshore's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $62.3 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $177.3 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. BW Offshore's annualized ROC % for the quarter that ended in Dec. 2025 was 2.42%. BW Offshore's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.76%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. BW Offshore's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.99%.

BW Offshore  (OTCPK:BWOSF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

BW Offshore's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=100 * ( 1 - 6.51% )/( (3688.9 + 4028.9)/ 2 )
=93.49/3858.9
=2.42 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4171.5 - 165.7 - ( 428.3 - max(0, 228.4 - 545.3+428.3))
=3688.9

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4281 - 34.2 - ( 394.3 - max(0, 292.5 - 510.4+394.3))
=4028.9

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

BW Offshore's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=124.6/( ( (3239.8 + max(-48.7, 0)) + (3394 + max(-97.7, 0)) )/ 2 )
=124.6/( ( 3239.8 + 3394 )/ 2 )
=124.6/3316.9
=3.76 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(116.4 + 0 + 0.59999999999991) - (165.7 + 0 + 2.8421709430404E-14)
=-48.7

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(84.5 + 0 + 7.4) - (34.2 + 0 + 155.4)
=-97.7

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

BW Offshore's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=177.3/2218.567
=7.99 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BW Offshore EBIT Related Terms

BW Offshore EBIT Historical Data

* Premium members only.

The historical data trend for BW Offshore's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BW Offshore EBIT Chart

BW Offshore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.30 197.10 162.80 165.70 177.30

BW Offshore Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.80 93.10 72.60 115.00 62.30

BWOSF vs SLB, BKR, HAL: EBIT Comparison

For the Oil & Gas Equipment & Services subindustry, BW Offshore's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

BW Offshore EV-to-EBIT vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, BW Offshore's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where BW Offshore's EV-to-EBIT falls into.


BWOSF
43GF Score
BW Offshore Ltd BWOSF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BW Offshore EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $177.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $177.3 Mil mean?
BW Offshore (BWOSF) has a EBIT of $177.3 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on BW Offshore.
Is BW Offshore's EBIT too high?
BW Offshore's current EBIT is $177.3 Mil. Overall, BW Offshore has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BW Offshore's EBIT compare to SLB and BKR?
BW Offshore's EBIT of $177.3 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Oil & Gas company?
A good EBIT depends on the Oil & Gas industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on BW Offshore. BW Offshore's current EBIT is $177.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BW Offshore stock overvalued right now?
Based on GuruFocus' analysis, BW Offshore (BWOSF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.41, compared to a current price of $5.31 — trading 276.6% above its estimated fair value. The current EBIT is $177.3 Mil. BW Offshore's overall GF Score™ is 43/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For BW Offshore (BWOSF), the current EBIT is $177.3 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BW Offshore (BWOSF) Overvalued in 2026?

Based on GuruFocus' analysis, BW Offshore stock appears to be overvalued. The current stock price of $5.31 is trading 276.6% above its estimated GF Value™ of $1.41. GuruFocus considers BW Offshore to be Significantly Overvalued.

Key valuation signals for BWOSF:

  • EBIT: $177.3 Mil
  • GF Value™: $1.41 vs. price of $5.31 (276.6% above fair value)
  • GF Score™: 43/100 with 4 warning signs

No single metric tells the full story. See the BWOSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

BW Offshore Business Description

Industry EnergyOil & Gas
Address 22 Church Street, 4th Floor, Suite 400, Washington Mall Phase 2, Hamilton, BMU, HM1189
BW Offshore Ltd is a holding company. It is engaged in developing, owning, and operating oil and gas Floating Production, Storage, and Offloading vessels (FPSO) and Floating, Storage and Offloading (FSO) vessels. The company's main activities are engineering, procurement, construction, and installation, as well as lease and operation services for FPSOs. The operating segment of the company is FPSO and Floating Wind, of which the majority of its revenue is from the FPSO segment. Geographically, the company operates in Americas, Europe/Africa, Asia and the Pacific.
43GF Score

Get the complete analysis for BWOSF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.31
Price
$1.41
GF Value