Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
BW OffshoreBWOSF 79 Intrinsic Value: Projected FCF is $11.61 as of Aug. 31, 2026. GuruFocus rates BWOSF with a GF Score™ of 79/100 and a GF Value™ of $3.73. The stock has 5 warning signs investors should review. Among 628 Oil & Gas companies, BW Offshore ranks better than 79.78% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-31), BW Offshore's Intrinsic Value: Projected FCF is $11.61. The stock price of BW Offshore is $5.31. Therefore, BW Offshore's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for BW Offshore's Intrinsic Value: Projected FCF or its related term are showing as below:
BWOSF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.21 Med: 0.35 Max: 0.57
Current: 0.46
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BW Offshore was 0.57. The lowest was 0.21. And the median was 0.35.
BWOSF's Price-to-Projected-FCF is ranked better than 79.78% of 628
companies
in the Oil & Gas industry
Industry Median: 0.855
vs BWOSF: 0.46
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
BW Offshore's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.31
/
9.4664872324755
=
0.56
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BW Offshore Intrinsic Value: Projected FCF Related Terms
BW Offshore Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for BW Offshore's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BWOSF vs SLB, BKR, HAL: Intrinsic Value: Projected FCF Comparison
For the Oil & Gas Equipment & Services subindustry, BW Offshore's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
BW Offshore Price-to-Projected-FCF vs Oil & Gas Industry
For the Oil & Gas industry and Energy sector, BW Offshore's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where BW Offshore's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $11.61 mean?
BW Offshore (BWOSF) has a Intrinsic Value: Projected FCF of $11.61 as of Aug. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BW Offshore and its competitors. According to the industry distribution chart, BW Offshore ranks #127 out of 628 companies in the Oil & Gas industry, placing it in the top 20.2%.
Is BW Offshore's Intrinsic Value: Projected FCF too high?
BW Offshore's current Intrinsic Value: Projected FCF is $11.61. The Oil & Gas industry median Intrinsic Value: Projected FCF is 0.86. BW Offshore's value of $11.61 is 1257.9% above this industry median. Based on the distribution chart, BW Offshore ranks #127 out of 628 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, BW Offshore has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does BW Offshore's Intrinsic Value: Projected FCF compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, BW Offshore ranks #127 out of 628 companies for Intrinsic Value: Projected FCF. This places BW Offshore in the top 20% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.86. BW Offshore's value of $11.61 is 1257.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Oil & Gas company?
The median Intrinsic Value: Projected FCF among Oil & Gas companies is 0.86, based on 628 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BW Offshore's current Intrinsic Value: Projected FCF of $11.61 is 1257.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BW Offshore and its competitors. For the Oil & Gas industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BW Offshore's current Intrinsic Value: Projected FCF is $11.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BW Offshore stock overvalued right now?
BW Offshore (BWOSF) has a current Intrinsic Value: Projected FCF of $11.61. The stock's GF Value™ is $3.73, compared to a current price of $5.31 — trading 42.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is $11.61 and 1257.9% above the Oil & Gas industry median of 0.86. BW Offshore's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BW Offshore (BWOSF), the current Intrinsic Value: Projected FCF is $11.61 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is BW Offshore (BWOSF) Overvalued in 2026?
Based on GuruFocus' analysis, BW Offshore stock appears to be overvalued.
The current stock price of $5.31 is trading 42.4% above its estimated GF Value™ of $3.73.
Key valuation signals for BWOSF:
Intrinsic Value: Projected FCF: $11.61
GF Value™: $3.73 vs. price of $5.31 (42.4% above fair value)
Industry Position: 1257.9% above the Oil & Gas median (#127 of 628)
No single metric tells the full story. See the BWOSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
BW Offshore Ltd is a holding company. It is engaged in developing, owning, and operating oil and gas Floating Production, Storage, and Offloading vessels (FPSO) and Floating, Storage and Offloading (FSO) vessels. The company's main activities are engineering, procurement, construction, and installation, as well as lease and operation services for FPSOs. The operating segment of the company is FPSO and Floating Wind, of which the majority of its revenue is from the FPSO segment. Geographically, the company operates in Americas, Europe/Africa, Asia and the Pacific.
79GF Score
Get the complete analysis for BWOSF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BWOSF has been successfully added to your 
