BWOSF (BW Offshore) Forward Rate of Return (Yacktman) %: 23.10% (As of Dec. 2025) — 77% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BWOSF BW Offshore Ltd BWOSF
57 GF Score
Price $5.31
GF Value $3.35
! 4 Warning Signs
View Full Analysis

What is BW Offshore Forward Rate of Return (Yacktman) %?

BW Offshore BWOSF 57 Forward Rate of Return (Yacktman) % is 23.10% as of Dec. 2025, which is 77% below its 10-year median of 98.91. GuruFocus rates BWOSF with a GF Score™ of 57/100 and a GF Value™ of $3.35. The stock has 4 warning signs investors should review. Among 608 Oil & Gas companies, BW Offshore ranks better than 76.48% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. BW Offshore's forward rate of return for was 23.10%.

The historical rank and industry rank for BW Offshore's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BWOSF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -1.17   Med: 98.91   Max: 350.1
Current: 23.1

During the past 13 years, BW Offshore's highest Forward Rate of Return was 350.10. The lowest was -1.17. And the median was 98.91.

BWOSF's Forward Rate of Return (Yacktman) % is ranked better than
76.48% of 608 companies
in the Oil & Gas industry
Industry Median: 13.415 vs BWOSF: 23.10

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


BW Offshore  (OTCPK:BWOSF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


BW Offshore Forward Rate of Return (Yacktman) % Related Terms


BW Offshore Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for BW Offshore's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BW Offshore Forward Rate of Return (Yacktman) % Chart

BW Offshore Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.96 27.46 16.47 23.21 23.10

BW Offshore Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.47 0.00 23.21 0.00 23.10

BWOSF vs SLB, BKR, FTI: Forward Rate of Return (Yacktman) % Comparison

For the Oil & Gas Equipment & Services subindustry, BW Offshore's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BW Offshore Forward Rate of Return (Yacktman) % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, BW Offshore's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where BW Offshore's Forward Rate of Return (Yacktman) % falls into.


BWOSF
57GF Score
BW Offshore Ltd BWOSF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BW Offshore Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

BW Offshore's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.199/2.2+0.2
=29.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 23.10% mean?
BW Offshore (BWOSF) has a Forward Rate of Return (Yacktman) % of 23.10% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on BW Offshore and its competitors. This is 77% below median its historical median of 98.91. According to the industry distribution chart, BW Offshore ranks #143 out of 608 companies in the Oil & Gas industry, placing it in the top 23.5%.
Is BW Offshore's Forward Rate of Return (Yacktman) % too high?
BW Offshore's current Forward Rate of Return (Yacktman) % of 23.10% is 77% below median its 10-year median of 98.91. The Oil & Gas industry median Forward Rate of Return (Yacktman) % is 13.42. BW Offshore's value of 23.10% is 72.2% above this industry median. Based on the distribution chart, BW Offshore ranks #143 out of 608 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, BW Offshore has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does BW Offshore's Forward Rate of Return (Yacktman) % compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, BW Offshore ranks #143 out of 608 companies for Forward Rate of Return (Yacktman) %. This places BW Offshore in the top 24% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 13.42. BW Offshore's value of 23.10% is 72.2% above this benchmark. While the company's 10-year median is 98.91 vs. the industry median of 13.42, BW Offshore has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Oil & Gas company?
The median Forward Rate of Return (Yacktman) % among Oil & Gas companies is 13.42, based on 608 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BW Offshore's current Forward Rate of Return (Yacktman) % of 23.10% is 72.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on BW Offshore and its competitors. For the Oil & Gas industry, the median Forward Rate of Return (Yacktman) % is 13.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BW Offshore's current Forward Rate of Return (Yacktman) % is 23.10%, which is 77% below median its own 10-year median of 98.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BW Offshore stock overvalued right now?
BW Offshore (BWOSF) has a current Forward Rate of Return (Yacktman) % of 23.10%. The stock's GF Value™ is $3.35, compared to a current price of $5.31 — trading 58.5% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 23.10%, which is 77% below median its 10-year median of 98.91 and 72.2% above the Oil & Gas industry median of 13.42. BW Offshore's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For BW Offshore (BWOSF), the current Forward Rate of Return (Yacktman) % is 23.10% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BW Offshore (BWOSF) Overvalued in 2026?

Based on GuruFocus' analysis, BW Offshore stock appears to be overvalued. The current stock price of $5.31 is trading 58.5% above its estimated GF Value™ of $3.35.

Key valuation signals for BWOSF:

  • Forward Rate of Return (Yacktman) %: 23.10% (77% below median its 10-year median of 98.91)
  • GF Value™: $3.35 vs. price of $5.31 (58.5% above fair value)
  • GF Score™: 57/100 with 4 warning signs
  • Industry Position: 72.2% above the Oil & Gas median (#143 of 608)

No single metric tells the full story. See the BWOSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BW Offshore Business Description

Industry EnergyOil & Gas
Address 22 Church Street, 4th Floor, Suite 400, Washington Mall Phase 2, Hamilton, BMU, HM1189
BW Offshore Ltd is a holding company. It is engaged in developing, owning, and operating oil and gas Floating Production, Storage, and Offloading vessels (FPSO) and Floating, Storage and Offloading (FSO) vessels. The company's main activities are engineering, procurement, construction, and installation, as well as lease and operation services for FPSOs. The operating segment of the company is FPSO and Floating Wind, of which the majority of its revenue is from the FPSO segment. Geographically, the company operates in Americas, Europe/Africa, Asia and the Pacific.
57GF Score

Get the complete analysis for BWOSF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.31
Price
$3.35
GF Value