XTM (FRA:7XT) EBIT: €-12.64 Mil (TTM As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:7XT XTM Inc FRA:7XT
10 GF Score
Price €0.00
GF Value €0.06
! 6 Warning Signs
View Full Analysis

What is XTM EBIT?

XTM FRA:7XT 10 EBIT is €-12.64 Mil as of Sep. 2025. GuruFocus rates FRA:7XT with a GF Score™ of 10/100 and a GF Value™ of €0.06. The stock has 6 warning signs investors should review.

XTM's earnings before interest and taxes (EBIT) for the three months ended in Sep. 2025 was €-2.92 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Sep. 2025 was €-12.64 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. XTM's annualized ROC % for the quarter that ended in Sep. 2025 was -13.65%. XTM's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was -22,664.08%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. XTM's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was -155.53%.

XTM  (FRA:7XT) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

XTM's annualized ROC % for the quarter that ended in Sep. 2025 is calculated as:

ROC % (Q: Sep. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Sep. 2025 ))/ count )
=-7.476 * ( 1 - 0% )/( (58.136 + 51.374)/ 2 )
=-7.476/54.755
=-13.65 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40.685 - 8.079 - ( 0.036 - max(0, 62.435 - 36.905+0.036))
=58.136

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=34.417 - 7.597 - ( 0.019 - max(0, 58.384 - 33.83+0.019))
=51.374

Note: The Operating Income data used here is four times the quarterly (Sep. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

XTM's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Sep. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Sep. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-11.672/( ( (0.083 + max(-19.91, 0)) + (0.02 + max(-19.042, 0)) )/ 2 )
=-11.672/( ( 0.083 + 0.02 )/ 2 )
=-11.672/0.0515
=-22,664.08 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.319 + 0.039 + 35.977) - (8.079 + 48.166 + 0)
=-19.91

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.268 + 0.027 + 32.837) - (7.597 + 44.576 + 0.00099999999999767)
=-19.042

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Sep. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

XTM's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Sep. 2025 )
=-12.637/8.125
=-155.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTM EBIT Related Terms

XTM EBIT Historical Data

* Premium members only.

The historical data trend for XTM's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTM EBIT Chart

XTM Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EBIT
Get a 7-Day Free Trial -2.16 -3.66 -5.05 -10.34 -14.68

XTM Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -5.66 -2.02 -2.05 -2.92

FRA:7XT vs FRQN, GTCH, GTLL: EBIT Comparison

For the Information Technology Services subindustry, XTM's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

XTM EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, XTM's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where XTM's EV-to-EBIT falls into.


FRA:7XT
10GF Score
XTM Inc FRA:7XT
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTM EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €-12.64 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-12.64 Mil mean?
XTM (FRA:7XT) has a EBIT of €-12.64 Mil as of Sep. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on XTM.
Is XTM's EBIT too high?
XTM's current EBIT is €-12.64 Mil. Overall, XTM has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does XTM's EBIT compare to FRQN and GTCH?
XTM's EBIT of €-12.64 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on XTM. XTM's current EBIT is €-12.64 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTM stock overvalued right now?
XTM (FRA:7XT) has a current EBIT of €-12.64 Mil. The stock's GF Value™ is €0.06, compared to a current price of €0.00 — trading 93% below its estimated fair value. The current EBIT is €-12.64 Mil. XTM's overall GF Score™ is 10/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For XTM (FRA:7XT), the current EBIT is €-12.64 Mil as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTM (FRA:7XT) Overvalued in 2026?

Based on GuruFocus' analysis, XTM stock appears to be undervalued. The current stock price of €0.00 is trading 93% below its estimated GF Value™ of €0.06.

Key valuation signals for FRA:7XT:

  • EBIT: €-12.64 Mil
  • GF Value™: €0.06 vs. price of €0.00 (93% below fair value)
  • GF Score™: 10/100 with 6 warning signs

No single metric tells the full story. See the FRA:7XT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

XTM Business Description

Other Exchanges XTMIF:USA
Address 67 Mowat Avenue, Suite 437, Toronto, ON, CAN, M6K 1E3
XTM Inc is a fintech innovator with offices in Toronto and Miami. Through its AnyDay platform XTM delivers instant pay and Earned Wage Access solutions to restaurants, hospitality, personal care, and staffing sectors. The company was founded in the cloud-banking space to further support businesses to inspire their workforce in the hospitality, personal care and services staffing industries, the company provides on-demand pay for many large brands, including Earls, Maple Leaf Sports & Entertainment, Cactus Club, Marriott Hotels and Live Nation.
10GF Score

Get the complete analysis for FRA:7XT

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.00
Price
€0.06
GF Value