Versant Media Group (FRA:X06) EBIT: €1,071 Mil (TTM As of Dec. 2025)


FRA:X06 Versant Media Group Inc FRA:X06
21 GF Score
Price €31.00
! 4 Warning Signs
View Full Analysis

What is Versant Media Group EBIT?

Versant Media Group FRA:X06 -6.63% 21 EBIT is €1,071 Mil as of Dec. 2025. GuruFocus rates FRA:X06 with a GF Score™ of 21/100. The stock has 4 warning signs investors should review.

Versant Media Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €325 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €1,071 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Versant Media Group's annualized ROC % for the quarter that ended in Dec. 2025 was 5.55%. Versant Media Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 44.84%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Versant Media Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 17.43%.

Versant Media Group  (FRA:X06) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Versant Media Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=700.28 * ( 1 - 20.73% )/( (9854.322 + 10146.374)/ 2 )
=555.111956/10000.348
=5.55 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10648.494 - 360.672 - ( 433.5 - max(0, 557.481 - 1610.019+433.5))
=9854.322

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10532.382 - 339.038 - ( 46.97 - max(0, 531.188 - 2136.708+46.97))
=10146.374

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Versant Media Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=649.04/( ( (356.337 + max(619.038, 0)) + (361.242 + max(1558.55, 0)) )/ 2 )
=649.04/( ( 975.375 + 1919.792 )/ 2 )
=649.04/1447.5835
=44.84 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1096.755 + 0 + 79.764) - (360.672 + 143.922 + 52.887)
=619.038

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(982.954 + 0 + 1106.784) - (339.038 + 139.202 + 52.948)
=1558.55

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Versant Media Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1071.007/6144.329
=17.43 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Versant Media Group EBIT Related Terms

Versant Media Group EBIT Historical Data

* Premium members only.

The historical data trend for Versant Media Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Versant Media Group EBIT Chart

Versant Media Group Annual Data
Trend Dec22 Dec23 Dec24 Dec25
EBIT
2,275.04 1,897.27 1,760.07 1,059.81

Versant Media Group Semi-Annual Data
Dec23 Jun24 Dec24 Jun25 Dec25
EBIT 0.00 1,004.25 727.71 746.49 324.52

FRA:X06 vs SPHR, LION, MANU: EBIT Comparison

For the Entertainment subindustry, Versant Media Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Versant Media Group EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Versant Media Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Versant Media Group's EV-to-EBIT falls into.


FRA:X06
21GF Score
Versant Media Group Inc FRA:X06
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Versant Media Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €1,071 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €1,071 Mil mean?
Versant Media Group (FRA:X06) has a EBIT of €1,071 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Versant Media Group.
Is Versant Media Group's EBIT too high?
Versant Media Group's current EBIT is €1,071 Mil. Overall, Versant Media Group has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Versant Media Group's EBIT compare to SPHR and LION?
Versant Media Group's EBIT of €1,071 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Versant Media Group. Versant Media Group's current EBIT is €1,071 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Versant Media Group stock overvalued right now?
Versant Media Group (FRA:X06) has a current EBIT of €1,071 Mil. The current EBIT is €1,071 Mil. Versant Media Group's overall GF Score™ is 21/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Versant Media Group (FRA:X06), the current EBIT is €1,071 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Versant Media Group Business Description

Other Exchanges VSNT:USAVSNT:Mexico
Address 229 West 43rd Street, New York, NY, USA, 10036
Versant Media Group Inc is an independent media company comprised of NBCUniversal's cable television networks, including USA Network, CNBC, MSNBC, Oxygen, SYFY, and Golf Channel, along with complementary digital assets Fandango, Rotten Tomatoes, GolfNow, GolfPass, and SportsEngine.
21GF Score

Get the complete analysis for FRA:X06

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.00
Price