Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Versant Media Group's Enterprise Value is €6,114 Mil.
Versant Media Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €1,071 Mil. Therefore, Versant Media Group's EV-to-EBIT ratio for today is 5.71.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Versant Media Group's Enterprise Value is €6,114 Mil.
Versant Media Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €1,940 Mil. Therefore, Versant Media Group's EV-to-EBITDA ratio for today is 3.15.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Versant Media Group's Enterprise Value is €6,114 Mil.
Versant Media Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €5,756 Mil. Therefore, Versant Media Group's EV-to-Revenue ratio for today is 1.06.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Versant Media Group (FRA:X06) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
Versant Media Group's current Enterprise Value is €6,114 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Versant Media Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €1,071 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
Versant Media Group's current Enterprise Value is €6,114 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Versant Media Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €1,940 Mil.
Versant Media Group's current Enterprise Value is €6,114 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Versant Media Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €5,756 Mil.
Versant Media Group's current Enterprise Value is €6,114 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Versant Media Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €1,741 Mil.
Versant Media Group's current Enterprise Value is €6,114 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Versant Media Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €1,598 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Versant Media Group Enterprise Value Related Terms
Versant Media Group Enterprise Value Historical Data
* Premium members only.
The historical data trend for Versant Media Group's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Versant Media Group Enterprise Value Chart
Versant Media Group Annual Data
Trend
Dec22
Dec23
Dec24
Dec25
Enterprise Value
0.00
0.00
0.00
0.00
Versant Media Group Semi-Annual Data
Dec23
Jun24
Dec24
Jun25
Dec25
Enterprise Value
0.00
0.00
0.00
0.00
0.00
FRA:X06 vs LION, SPHR, MANU: Enterprise Value Comparison
For the Entertainment subindustry, Versant Media Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Versant Media Group Enterprise Value vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Versant Media Group's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Versant Media Group's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Versant Media Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Versant Media Group (FRA:X06) has a Enterprise Value of €6,114 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Versant Media Group and its competitors.
Is Versant Media Group's Enterprise Value too high?
Versant Media Group's current Enterprise Value is €6,114 Mil. Overall, Versant Media Group has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Versant Media Group's Enterprise Value compare to LION and SPHR?
Versant Media Group's Enterprise Value of €6,114 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Versant Media Group and its competitors. Versant Media Group's current Enterprise Value is €6,114 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Versant Media Group stock overvalued right now?
Versant Media Group (FRA:X06) has a current Enterprise Value of €6,114 Mil. The current Enterprise Value is €6,114 Mil. Versant Media Group's overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Versant Media Group (FRA:X06), the current Enterprise Value is €6,114 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Versant Media Group Inc is an independent media company comprised of NBCUniversal's cable television networks, including USA Network, CNBC, MSNBC, Oxygen, SYFY, and Golf Channel, along with complementary digital assets Fandango, Rotten Tomatoes, GolfNow, GolfPass, and SportsEngine.
22GF Score
Get the complete analysis for FRA:X06
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:X06 has been successfully added to your 