Wilmar International (HAM:RTHA) EBIT: €2,724 Mil (TTM As of Dec. 2025)


HAM:RTHA Wilmar International Ltd HAM:RTHA
89 GF Score
Price €2.46
GF Value €2.26
! 10 Warning Signs
View Full Analysis

What is Wilmar International EBIT?

Wilmar International HAM:RTHA -0.69% 89 EBIT is €2,724 Mil as of Dec. 2025. GuruFocus rates HAM:RTHA with a GF Score™ of 89/100 and a GF Value™ of €2.26. The stock has 10 warning signs investors should review.

Wilmar International's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €1,443 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €2,724 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Wilmar International's annualized ROC % for the quarter that ended in Dec. 2025 was 3.72%. Wilmar International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 10.95%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Wilmar International's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.51%.


Wilmar International  (HAM:RTHA) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Wilmar International's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2206.126 * ( 1 - 21.92% )/( (44974.557 + 47664.805)/ 2 )
=1722.5431808/46319.681
=3.72 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=52644.771 - 3605.815 - ( 11203.725 - max(0, 25149.618 - 29214.017+11203.725))
=44974.557

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56058.076 - 5017.836 - ( 9313.292 - max(0, 27437.516 - 30812.951+9313.292))
=47664.805

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Wilmar International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=2885.986/( ( (13633.093 + max(11691.672, 0)) + (13945.233 + max(13440.79, 0)) )/ 2 )
=2885.986/( ( 25324.765 + 27386.023 )/ 2 )
=2885.986/26355.394
=10.95 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5961.48 + 10093.513 + 1955.299) - (3605.815 + 0 + 2712.805)
=11691.672

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4865.19 + 12558.981 + 3370.299) - (5017.836 + 0 + 2335.844)
=13440.79

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Wilmar International's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=2723.969/36294.233
=7.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wilmar International EBIT Related Terms


Wilmar International EBIT Historical Data

* Premium members only.

The historical data trend for Wilmar International's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilmar International EBIT Chart

Wilmar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,968.54 3,765.28 2,941.53 2,815.43 2,711.83

Wilmar International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,751.76 1,258.25 1,521.96 1,280.98 1,442.99

HAM:RTHA vs KHC, GIS: EBIT Comparison

For the Packaged Foods subindustry, Wilmar International's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilmar International EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wilmar International's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Wilmar International's EV-to-EBIT falls into.


HAM:RTHA
89GF Score
Wilmar International Ltd HAM:RTHA
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilmar International EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €2,724 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €2,724 Mil mean?
Wilmar International (HAM:RTHA) has a EBIT of €2,724 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wilmar International.
Is Wilmar International's EBIT too high?
Wilmar International's current EBIT is €2,724 Mil. Overall, Wilmar International has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Wilmar International's EBIT compare to KHC and GIS?
Wilmar International's EBIT of €2,724 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Wilmar International. Wilmar International's current EBIT is €2,724 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilmar International stock overvalued right now?
Wilmar International (HAM:RTHA) has a current EBIT of €2,724 Mil. The stock's GF Value™ is €2.26, compared to a current price of €2.46 — trading 9% above its estimated fair value. The current EBIT is €2,724 Mil. Wilmar International's overall GF Score™ is 89/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Wilmar International (HAM:RTHA), the current EBIT is €2,724 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilmar International (HAM:RTHA) Overvalued in 2026?

Based on GuruFocus' analysis, Wilmar International stock appears to be overvalued. The current stock price of €2.46 is trading 9% above its estimated GF Value™ of €2.26.

Key valuation signals for HAM:RTHA:

  • EBIT: €2,724 Mil
  • GF Value™: €2.26 vs. price of €2.46 (9% above fair value)
  • GF Score™: 89/100 with 10 warning signs

No single metric tells the full story. See the HAM:RTHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilmar International Business Description

Address 28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
89GF Score

Get the complete analysis for HAM:RTHA

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.46
Price
€2.26
GF Value