Wilmar International (HAM:RTHA) Enterprise Value: €35,804 Mil (As of Jul. 01, 2026) ***


HAM:RTHA Wilmar International Ltd HAM:RTHA
89 GF Score
Price €2.39
GF Value €2.21
! 10 Warning Signs
View Full Analysis

What is Wilmar International Enterprise Value?

Wilmar International HAM:RTHA -2.13% 89 Enterprise Value is €35,804 Mil as of Jul. 01, 2026. GuruFocus rates HAM:RTHA with a GF Score™ of 89/100 and a GF Value™ of €2.21. The stock has 10 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Wilmar International's Enterprise Value is €35,804 Mil. Wilmar International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €2,724 Mil. Therefore, Wilmar International's EV-to-EBIT ratio for today is 13.14.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Wilmar International's Enterprise Value is €35,804 Mil. Wilmar International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €3,918 Mil. Therefore, Wilmar International's EV-to-EBITDA ratio for today is 9.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Wilmar International's Enterprise Value is €35,804 Mil. Wilmar International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €60,563 Mil. Therefore, Wilmar International's EV-to-Revenue ratio for today is 0.59.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Wilmar International's Enterprise Value is €35,804 Mil. Wilmar International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €2,040 Mil. Therefore, Wilmar International's EV-to-OCF ratio for today is 17.55.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Wilmar International's Enterprise Value is €35,804 Mil. Wilmar International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €1,110 Mil. Therefore, Wilmar International's EV-to-FCF ratio for today is 32.25.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Wilmar International  (HAM:RTHA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Wilmar International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=35804.209/2723.969
=13.14

Wilmar International's current Enterprise Value is €35,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Wilmar International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €2,724 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Wilmar International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=35804.209/3918.001
=9.14

Wilmar International's current Enterprise Value is €35,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Wilmar International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €3,918 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Wilmar International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=35804.209/60562.601
=0.59

Wilmar International's current Enterprise Value is €35,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Wilmar International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €60,563 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Wilmar International's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=35804.209/2040.365
=17.55

Wilmar International's current Enterprise Value is €35,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Wilmar International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €2,040 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Wilmar International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=35804.209/1110.276
=32.25

Wilmar International's current Enterprise Value is €35,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Wilmar International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €1,110 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wilmar International Enterprise Value Related Terms


Wilmar International Enterprise Value Historical Data

* Premium members only.

The historical data trend for Wilmar International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilmar International Enterprise Value Chart

Wilmar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38,375.73 41,350.01 36,151.07 34,588.61 32,489.78

Wilmar International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36,151.07 30,685.41 34,588.61 28,310.34 32,489.78

HAM:RTHA vs KHC, GIS: Enterprise Value Comparison

For the Packaged Foods subindustry, Wilmar International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilmar International Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wilmar International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Wilmar International's Enterprise Value falls into.


HAM:RTHA
89GF Score
Wilmar International Ltd HAM:RTHA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilmar International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Wilmar International's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Wilmar International's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €35,804 Mil mean?
Wilmar International (HAM:RTHA) has a Enterprise Value of €35,804 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilmar International and its competitors.
Is Wilmar International's Enterprise Value too high?
Wilmar International's current Enterprise Value is €35,804 Mil. Overall, Wilmar International has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Wilmar International's Enterprise Value compare to KHC and GIS?
Wilmar International's Enterprise Value of €35,804 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilmar International and its competitors. Wilmar International's current Enterprise Value is €35,804 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilmar International stock overvalued right now?
Wilmar International (HAM:RTHA) has a current Enterprise Value of €35,804 Mil. The stock's GF Value™ is €2.21, compared to a current price of €2.39 — trading 8.1% above its estimated fair value. The current Enterprise Value is €35,804 Mil. Wilmar International's overall GF Score™ is 89/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Wilmar International (HAM:RTHA), the current Enterprise Value is €35,804 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilmar International (HAM:RTHA) Overvalued in 2026?

Based on GuruFocus' analysis, Wilmar International stock appears to be overvalued. The current stock price of €2.39 is trading 8.1% above its estimated GF Value™ of €2.21.

Key valuation signals for HAM:RTHA:

  • Enterprise Value: €35,804 Mil
  • GF Value™: €2.21 vs. price of €2.39 (8.1% above fair value)
  • GF Score™: 89/100 with 10 warning signs

No single metric tells the full story. See the HAM:RTHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilmar International Business Description

Address 28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
89GF Score

Get the complete analysis for HAM:RTHA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.39
Price
€2.21
GF Value