Wilmar International (HAM:RTHA) ROC %: 3.72% (As of Dec. 2025)


HAM:RTHA Wilmar International Ltd HAM:RTHA
89 GF Score
Price €2.46
GF Value €2.26
! 10 Warning Signs
View Full Analysis

What is Wilmar International ROC %?

Wilmar International HAM:RTHA -0.69% 89 ROC % is 3.72% as of Dec. 2025. GuruFocus rates HAM:RTHA with a GF Score™ of 89/100 and a GF Value™ of €2.26. The stock has 10 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Wilmar International's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 3.72%.

As of today (2026-06-26), Wilmar International's WACC % is 4.75%. Wilmar International's ROC % is 3.32% (calculated using TTM income statement data). Wilmar International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wilmar International  (HAM:RTHA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wilmar International's WACC % is 4.75%. Wilmar International's ROC % is 3.32% (calculated using TTM income statement data). Wilmar International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wilmar International ROC % Related Terms


Wilmar International ROC % Historical Data

* Premium members only.

The historical data trend for Wilmar International's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilmar International ROC % Chart

Wilmar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.47 5.29 3.37 3.04 2.11

Wilmar International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.87 3.44 3.16 2.87 3.72
HAM:RTHA
89GF Score
Wilmar International Ltd HAM:RTHA
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilmar International ROC % Calculation

Wilmar International's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1364.122 * ( 1 - 25.49% )/( (48765.394 + 47664.805)/ 2 )
=1016.4073022/48215.0995
=2.11 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56891.422 - 4640.45 - ( 8426.29 - max(0, 28231.544 - 31717.122+8426.29))
=48765.394

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56058.076 - 5017.836 - ( 9313.292 - max(0, 27437.516 - 30812.951+9313.292))
=47664.805

Wilmar International's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2206.126 * ( 1 - 21.92% )/( (44974.557 + 47664.805)/ 2 )
=1722.5431808/46319.681
=3.72 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=52644.771 - 3605.815 - ( 11203.725 - max(0, 25149.618 - 29214.017+11203.725))
=44974.557

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56058.076 - 5017.836 - ( 9313.292 - max(0, 27437.516 - 30812.951+9313.292))
=47664.805

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 3.72% mean?
Wilmar International (HAM:RTHA) has a ROC % of 3.72% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Wilmar International and its competitors.
Is Wilmar International's ROC % too high?
Wilmar International's current ROC % is 3.72%. The Consumer Packaged Goods industry median ROC % is 5.14. Wilmar International's value of 3.72% is 27.6% below this industry median. Overall, Wilmar International has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Wilmar International's ROC % compare to KHC and GIS?
Wilmar International's ROC % of 3.72% can be compared against companies in the Consumer Packaged Goods industry. The industry median ROC % is 5.14. Wilmar International's value of 3.72% is 27.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Consumer Packaged Goods company?
The median ROC % among Consumer Packaged Goods companies is 5.14, based on 1,948 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wilmar International's current ROC % of 3.72% is 27.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Wilmar International and its competitors. For the Consumer Packaged Goods industry, the median ROC % is 5.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilmar International's current ROC % is 3.72%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilmar International stock overvalued right now?
Wilmar International (HAM:RTHA) has a current ROC % of 3.72%. The stock's GF Value™ is €2.26, compared to a current price of €2.46 — trading 9% above its estimated fair value. The current ROC % is 3.72% and 27.6% below the Consumer Packaged Goods industry median of 5.14. Wilmar International's overall GF Score™ is 89/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Wilmar International (HAM:RTHA), the current ROC % is 3.72% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilmar International (HAM:RTHA) Overvalued in 2026?

Based on GuruFocus' analysis, Wilmar International stock appears to be overvalued. The current stock price of €2.46 is trading 9% above its estimated GF Value™ of €2.26.

Key valuation signals for HAM:RTHA:

  • ROC %: 3.72%
  • GF Value™: €2.26 vs. price of €2.46 (9% above fair value)
  • GF Score™: 89/100 with 10 warning signs
  • Industry Position: 27.6% below the Consumer Packaged Goods median

No single metric tells the full story. See the HAM:RTHA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilmar International Business Description

Address 28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
89GF Score

Get the complete analysis for HAM:RTHA

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.46
Price
€2.26
GF Value