PT Modernland Realty Tbk (ISX:MDLN) EBIT: Rp-237,860 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MDLN PT Modernland Realty Tbk ISX:MDLN
55 GF Score
Price Rp50.00
GF Value Rp47.55
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Modernland Realty Tbk EBIT?

PT Modernland Realty Tbk ISX:MDLN 55 EBIT is Rp-237,860 Mil as of Mar. 2026. GuruFocus rates ISX:MDLN with a GF Score™ of 55/100 and a GF Value™ of Rp47.55 (Fairly Valued). The stock has 6 warning signs investors should review.

PT Modernland Realty Tbk's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was Rp-110,442 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp-237,860 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Modernland Realty Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was -0.71%. PT Modernland Realty Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -16.72%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Modernland Realty Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -3.48%.


PT Modernland Realty Tbk  (ISX:MDLN) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Modernland Realty Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-99368.428 * ( 1 - 0% )/( (13497356.516 + 14573422.831)/ 2 )
=-99368.428/14035389.6735
=-0.71 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13451083.432 - 491715.231 - ( 164189.251 - max(0, 3457230.201 - 2919241.886+164189.251))
=13497356.516

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13387797.52 - 601706.179 - ( 188955.08 - max(0, 4583579.562 - 2796248.072+188955.08))
=14573422.831

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Modernland Realty Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-441766.516/( ( (2664177.799 + max(-89691.955, 0)) + (2620282.697 + max(-404381.308, 0)) )/ 2 )
=-441766.516/( ( 2664177.799 + 2620282.697 )/ 2 )
=-441766.516/2642230.248
=-16.72 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(103266.242 + 2437289.217 + 199823.558) - (491715.231 + 0 + 2338355.741)
=-89691.955

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(101529.222 + 2296950.006 + 196398.196) - (601706.179 + 0 + 2397552.553)
=-404381.308

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Modernland Realty Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=-237860.499/6838738.627
=-3.48 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Modernland Realty Tbk EBIT Related Terms


PT Modernland Realty Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Modernland Realty Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Modernland Realty Tbk EBIT Chart

PT Modernland Realty Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 488,599.33 306,242.48 204,631.19 -349,513.81 667,591.06

PT Modernland Realty Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 795,009.93 169,498.89 -232,795.57 -64,122.19 -110,441.63

PT Modernland Realty Tbk EBIT Competitor Comparison

For the Real Estate - Development subindustry, PT Modernland Realty Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Modernland Realty Tbk EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Modernland Realty Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Modernland Realty Tbk's EV-to-EBIT falls into.


ISX:MDLN
55GF Score
PT Modernland Realty Tbk ISX:MDLN
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Modernland Realty Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-237,860 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp-237,860 Mil mean?
PT Modernland Realty Tbk (ISX:MDLN) has a EBIT of Rp-237,860 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Modernland Realty Tbk.
Is PT Modernland Realty Tbk's EBIT too high?
PT Modernland Realty Tbk's current EBIT is Rp-237,860 Mil. Overall, PT Modernland Realty Tbk has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Modernland Realty Tbk's EBIT compare to competitors?
PT Modernland Realty Tbk's EBIT of Rp-237,860 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Modernland Realty Tbk. PT Modernland Realty Tbk's current EBIT is Rp-237,860 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Modernland Realty Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Modernland Realty Tbk (ISX:MDLN) is currently considered Fairly Valued. The stock's GF Value™ is Rp47.55, compared to a current price of Rp50.00 — trading 5.2% above its estimated fair value. The current EBIT is Rp-237,860 Mil. PT Modernland Realty Tbk's overall GF Score™ is 55/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Modernland Realty Tbk (ISX:MDLN), the current EBIT is Rp-237,860 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Modernland Realty Tbk (ISX:MDLN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Modernland Realty Tbk stock appears to be overvalued. The current stock price of Rp50.00 is trading 5.2% above its estimated GF Value™ of Rp47.55. GuruFocus considers PT Modernland Realty Tbk to be Fairly Valued.

Key valuation signals for ISX:MDLN:

  • EBIT: Rp-237,860 Mil
  • GF Value™: Rp47.55 vs. price of Rp50.00 (5.2% above fair value)
  • GF Score™: 55/100 with 6 warning signs

No single metric tells the full story. See the ISX:MDLN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Modernland Realty Tbk Business Description

Address Jalan Gajah Mada No. 188, RT.3/RW.5, Commercial Area, Lantai 5, Green Central City, Glodok, Kec. Taman, Kota Jakarta Barat, Daerah Khusus Ibukota Jakarta, Jakarta, IDN, 11120
PT Modernland Realty Tbk is an Indonesian company engaged in property development with a portfolio spanning residential, industrial, and hospitality sectors. Its business activities also include the leasing of furnished and unfurnished properties, the development of supporting facilities and infrastructure, such as golf courses and recreational facilities, and building and infrastructure construction services. In addition, the company engages in trading, distribution, and agency activities supporting its property business and asset management services. The company's operating segments based on project location are as follows: Tangerang, Bekasi, Cakung, Serang, and Gajah Mada. The majority of its revenue is derived from the Cakung region.
55GF Score

Get the complete analysis for ISX:MDLN

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp47.55
GF Value