Sun International (JSE:SUI) EBIT: R2,883 Mil (TTM As of Dec. 2025)


JSE:SUI Sun International Ltd JSE:SUI
70 GF Score
Price R53.39
GF Value R45.05
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Sun International EBIT?

Sun International JSE:SUI -2.31% 70 EBIT is R2,883 Mil as of Dec. 2025. GuruFocus rates JSE:SUI with a GF Score™ of 70/100 and a GF Value™ of R45.05 (Modestly Overvalued). The stock has 8 warning signs investors should review.

Sun International's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was R1,559 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was R2,883 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sun International's annualized ROC % for the quarter that ended in Dec. 2025 was 14.85%. Sun International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 33.71%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Sun International's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 15.52%.


Sun International  (JSE:SUI) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sun International's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2756 * ( 1 - 26.87% )/( (14237 + 12907)/ 2 )
=2015.4628/13572
=14.85 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Sun International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3118/( ( (9008 + max(-851, 0)) + (9492 + max(-1402, 0)) )/ 2 )
=3118/( ( 9008 + 9492 )/ 2 )
=3118/9250
=33.71 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1011 + 96 + 130) - (1929 + 0 + 159)
=-851

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(399 + 125 + 419) - (2193 + 0 + 152)
=-1402

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Sun International's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=2883/18570.749
=15.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sun International EBIT Related Terms


Sun International EBIT Historical Data

* Premium members only.

The historical data trend for Sun International's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun International EBIT Chart

Sun International Annual Data
Trend Jun16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,148.00 1,886.00 2,522.00 2,626.00 2,883.00

Sun International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,401.00 1,154.00 1,472.00 1,324.00 1,559.00

JSE:SUI vs LVS, MGM, WYNN: EBIT Comparison

For the Resorts & Casinos subindustry, Sun International's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun International EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Sun International's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Sun International's EV-to-EBIT falls into.


JSE:SUI
70GF Score
Sun International Ltd JSE:SUI
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun International EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was R2,883 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of R2,883 Mil mean?
Sun International (JSE:SUI) has a EBIT of R2,883 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sun International.
Is Sun International's EBIT too high?
Sun International's current EBIT is R2,883 Mil. Overall, Sun International has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sun International's EBIT compare to LVS and MGM?
Sun International's EBIT of R2,883 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sun International. Sun International's current EBIT is R2,883 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun International stock overvalued right now?
Based on GuruFocus' analysis, Sun International (JSE:SUI) is currently considered Modestly Overvalued. The stock's GF Value™ is R45.05, compared to a current price of R53.39 — trading 18.5% above its estimated fair value. The current EBIT is R2,883 Mil. Sun International's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Sun International (JSE:SUI), the current EBIT is R2,883 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun International (JSE:SUI) Overvalued in 2026?

Based on GuruFocus' analysis, Sun International stock appears to be overvalued. The current stock price of R53.39 is trading 18.5% above its estimated GF Value™ of R45.05. GuruFocus considers Sun International to be Modestly Overvalued.

Key valuation signals for JSE:SUI:

  • EBIT: R2,883 Mil
  • GF Value™: R45.05 vs. price of R53.39 (18.5% above fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the JSE:SUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun International Business Description

Other Exchanges RY1B:Germany
Address 6 Sandown Valley Crescent, Sandton, Johannesburg, GT, ZAF, 2196
Sun International Ltd is mainly engaged in the development of integrated gaming, hospitality, and leisure destinations in South Africa. Its assets include urban casinos, an online betting business, limited payout machines (LPMs), and hotels and resorts, which offer adventures in luxury destinations that are complemented by personal service. Some of the company's casinos, resorts, and hotels are GrandWest, Sun Time Square, Sun Time Square, Wild Coast Sun, The Table Bay Hotel, and Sun City, among others. Its operating segments are: Urban Casinos, which generate maximum revenue, Resorts and Hotels, Sun Slots group, and Sunbet group.
70GF Score

Get the complete analysis for JSE:SUI

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R53.39
Price
R45.05
GF Value