Sun International (JSE:SUI) Stock Based Compensation: R57 Mil (TTM As of Dec. 2025)


JSE:SUI Sun International Ltd JSE:SUI
75 GF Score
Price R51.76
GF Value R45.19
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Sun International Stock Based Compensation?

Sun International JSE:SUI +0.41% 75 Stock Based Compensation is R57 Mil as of Dec. 2025. GuruFocus rates JSE:SUI with a GF Score™ of 75/100 and a GF Value™ of R45.19 (Modestly Overvalued). The stock has 8 warning signs investors should review.

Sun International's Stock Based Compensation for the six months ended in Dec. 2025 was R24 Mil. Its Stock Based Compensation for the trailing twelve months (TTM) ended in Dec. 2025 was R57 Mil.

Sun International Stock Based Compensation Related Terms

Sun International Stock Based Compensation Historical Data

* Premium members only.

The historical data trend for Sun International's Stock Based Compensation can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun International Stock Based Compensation Chart

Sun International Annual Data
Trend Jun16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Stock Based Compensation
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.00 32.00 46.00 39.00 57.00

Sun International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Stock Based Compensation Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.00 23.00 16.00 33.00 24.00
JSE:SUI
75GF Score
Sun International Ltd JSE:SUI
Stock Based Compensation is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun International Stock Based Compensation Calculation

Stock Based Compensation is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Stock Based Compensation for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was R57 Mil.

What does a Stock Based Compensation of R57 Mil mean?
Sun International (JSE:SUI) has a Stock Based Compensation of R57 Mil as of Dec. 2025. Stock based compensation is the amount of company stock issued as employee benefits. View historical data for Sun International and its competitors.
Is Sun International's Stock Based Compensation too high?
Sun International's current Stock Based Compensation is R57 Mil. Overall, Sun International has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sun International's Stock Based Compensation compare to LVS and MGM?
Sun International's Stock Based Compensation of R57 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Stock Based Compensation for a Travel & Leisure company?
A good Stock Based Compensation depends on the Travel & Leisure industry context. However, Stock Based Compensation should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Stock Based Compensation mean?
A high Stock Based Compensation can signal that a stock is expensive relative to its fundamentals. Stock based compensation is the amount of company stock issued as employee benefits. View historical data for Sun International and its competitors. Sun International's current Stock Based Compensation is R57 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun International stock overvalued right now?
Based on GuruFocus' analysis, Sun International (JSE:SUI) is currently considered Modestly Overvalued. The stock's GF Value™ is R45.19, compared to a current price of R51.76 — trading 14.5% above its estimated fair value. The current Stock Based Compensation is R57 Mil. Sun International's overall GF Score™ is 75/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Stock Based Compensation calculated?
Stock Based Compensation is calculated from a company's financial statements. For Sun International (JSE:SUI), the current Stock Based Compensation is R57 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun International (JSE:SUI) Overvalued in 2026?

Based on GuruFocus' analysis, Sun International stock appears to be overvalued. The current stock price of R51.76 is trading 14.5% above its estimated GF Value™ of R45.19. GuruFocus considers Sun International to be Modestly Overvalued.

Key valuation signals for JSE:SUI:

  • Stock Based Compensation: R57 Mil
  • GF Value™: R45.19 vs. price of R51.76 (14.5% above fair value)
  • GF Score™: 75/100 with 8 warning signs

No single metric tells the full story. See the JSE:SUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sun International Business Description

Other Exchanges RY1B:Germany
Address 6 Sandown Valley Crescent, Sandton, Johannesburg, GT, ZAF, 2196
Sun International Ltd is mainly engaged in the development of integrated gaming, hospitality, and leisure destinations in South Africa. Its assets include urban casinos, an online betting business, limited payout machines (LPMs), and hotels and resorts, which offer adventures in luxury destinations that are complemented by personal service. Some of the company's casinos, resorts, and hotels are GrandWest, Sun Time Square, Sun Time Square, Wild Coast Sun, The Table Bay Hotel, and Sun City, among others. Its operating segments are: Urban Casinos, which generate maximum revenue, Resorts and Hotels, Sun Slots group, and Sunbet group.
75GF Score

Get the complete analysis for JSE:SUI

Stock Based Compensation is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R51.76
Price
R45.19
GF Value