Williamson Tea Kenya (NAI:WTK) EBIT: KES-165 Mil (TTM As of Sep. 2025)


NAI:WTK Williamson Tea Kenya PLC NAI:WTK
82 GF Score
Price KES159.00
GF Value KES105.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Williamson Tea Kenya EBIT?

Williamson Tea Kenya NAI:WTK -0.78% 82 EBIT is KES-165 Mil as of Sep. 2025. GuruFocus rates NAI:WTK with a GF Score™ of 82/100 and a GF Value™ of KES105.99 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Williamson Tea Kenya's earnings before interest and taxes (EBIT) for the six months ended in Sep. 2025 was KES-48 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Sep. 2025 was KES-165 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Williamson Tea Kenya's annualized ROC % for the quarter that ended in Sep. 2025 was -0.52%. Williamson Tea Kenya's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was -2.03%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Williamson Tea Kenya's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was -3.14%.


Williamson Tea Kenya  (NAI:WTK) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Williamson Tea Kenya's annualized ROC % for the quarter that ended in Sep. 2025 is calculated as:

ROC % (Q: Sep. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2025 ) + Invested Capital (Q: Sep. 2025 ))/ count )
=-96.128 * ( 1 - 62.63% )/( (6884.083 + 6803.195)/ 2 )
=-35.9230336/6843.639
=-0.52 %

where

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8366.654 - 664.549 - ( 818.022 - max(0, 723.38 - 2189.755+818.022))
=6884.083

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8024.583 - 540.642 - ( 680.746 - max(0, 583.668 - 1941.162+680.746))
=6803.195

Note: The Operating Income data used here is two times the semi-annual (Sep. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Williamson Tea Kenya's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Sep. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2025  Q: Sep. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-96.128/( ( (4192.631 + max(464.587, 0)) + (4109.953 + max(719.774, 0)) )/ 2 )
=-96.128/( ( 4657.218 + 4829.727 )/ 2 )
=-96.128/4743.4725
=-2.03 %

where Working Capital is:

Working Capital(Q: Mar. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(205.215 + 689.575 + 234.346) - (664.549 + 0 + 0)
=464.587

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(593.423 + 556.89 + 110.103) - (540.642 + 0 + 0)
=719.774

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Sep. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Williamson Tea Kenya's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Sep. 2025 )
=-164.563/5243.948
=-3.14 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Williamson Tea Kenya EBIT Related Terms


Williamson Tea Kenya EBIT Historical Data

* Premium members only.

The historical data trend for Williamson Tea Kenya's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williamson Tea Kenya EBIT Chart

Williamson Tea Kenya Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -54.41 590.15 854.29 698.00 -245.48

Williamson Tea Kenya Semi-Annual Data
Mar12 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 433.07 264.94 -128.98 -116.50 -48.06

NAI:WTK vs ADM, BG, TSN: EBIT Comparison

For the Farm Products subindustry, Williamson Tea Kenya's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williamson Tea Kenya EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Williamson Tea Kenya's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Williamson Tea Kenya's EV-to-EBIT falls into.


NAI:WTK
82GF Score
Williamson Tea Kenya PLC NAI:WTK
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Williamson Tea Kenya EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was KES-165 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of KES-165 Mil mean?
Williamson Tea Kenya (NAI:WTK) has a EBIT of KES-165 Mil as of Sep. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Williamson Tea Kenya.
Is Williamson Tea Kenya's EBIT too high?
Williamson Tea Kenya's current EBIT is KES-165 Mil. Overall, Williamson Tea Kenya has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Williamson Tea Kenya's EBIT compare to ADM and BG?
Williamson Tea Kenya's EBIT of KES-165 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Williamson Tea Kenya. Williamson Tea Kenya's current EBIT is KES-165 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williamson Tea Kenya stock overvalued right now?
Based on GuruFocus' analysis, Williamson Tea Kenya (NAI:WTK) is currently considered Significantly Overvalued. The stock's GF Value™ is KES105.99, compared to a current price of KES159.00 — trading 50% above its estimated fair value. The current EBIT is KES-165 Mil. Williamson Tea Kenya's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Williamson Tea Kenya (NAI:WTK), the current EBIT is KES-165 Mil as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Williamson Tea Kenya (NAI:WTK) Overvalued in 2026?

Based on GuruFocus' analysis, Williamson Tea Kenya stock appears to be overvalued. The current stock price of KES159.00 is trading 50% above its estimated GF Value™ of KES105.99. GuruFocus considers Williamson Tea Kenya to be Significantly Overvalued.

Key valuation signals for NAI:WTK:

  • EBIT: KES-165 Mil
  • GF Value™: KES105.99 vs. price of KES159.00 (50% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the NAI:WTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Williamson Tea Kenya Business Description

Address Karen Office Park, Langata Road, P.O. Box 42281, 2nd Floor, The Acacia Block, Nairobi, KEN, 00100
Williamson Tea Kenya PLC is engaged in the farm products business sector. The business of the company operates in segments that include Cultivation, Manufacturing, and Sale of Tea, Investment in Property, and Sale and Servicing of Generators. Its Tea segment generates maximum revenue for the company. The product line consists of matcha tea, mini tea candles, elephant tea candles, loose tea, and tea bags. Its products are also exported and these exports generate maximum revenue for the company.
82GF Score

Get the complete analysis for NAI:WTK

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES159.00
Price
KES105.99
GF Value