Williamson Tea Kenya (NAI:WTK) Enterprise Value: KES5,078 Mil (As of Jul. 11, 2026) ***


NAI:WTK Williamson Tea Kenya PLC NAI:WTK
71 GF Score
Price KES158.50
GF Value KES95.32
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Williamson Tea Kenya Enterprise Value?

Williamson Tea Kenya NAI:WTK +0.16% 71 Enterprise Value is KES5,078 Mil as of Jul. 11, 2026. GuruFocus rates NAI:WTK with a GF Score™ of 71/100 and a GF Value™ of KES95.32 (Significantly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Williamson Tea Kenya's Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was KES230 Mil. Therefore, Williamson Tea Kenya's EV-to-EBIT ratio for today is 22.09.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Williamson Tea Kenya's Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was KES230 Mil. Therefore, Williamson Tea Kenya's EV-to-EBITDA ratio for today is 22.09.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Williamson Tea Kenya's Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was KES3,517 Mil. Therefore, Williamson Tea Kenya's EV-to-Revenue ratio for today is 1.44.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Williamson Tea Kenya's Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was KES494 Mil. Therefore, Williamson Tea Kenya's EV-to-OCF ratio for today is 10.27.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Williamson Tea Kenya's Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was KES255 Mil. Therefore, Williamson Tea Kenya's EV-to-FCF ratio for today is 19.88.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Williamson Tea Kenya  (NAI:WTK) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Williamson Tea Kenya's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5078.115/229.886
=22.09

Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Williamson Tea Kenya's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was KES230 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Williamson Tea Kenya's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5078.115/229.886
=22.09

Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Williamson Tea Kenya's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was KES230 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Williamson Tea Kenya's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5078.115/3516.919
=1.44

Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Williamson Tea Kenya's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was KES3,517 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Williamson Tea Kenya's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5078.115/494.392
=10.27

Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Williamson Tea Kenya's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was KES494 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Williamson Tea Kenya's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5078.115/255.472
=19.88

Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Williamson Tea Kenya's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was KES255 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Williamson Tea Kenya Enterprise Value Related Terms


Williamson Tea Kenya Enterprise Value Historical Data

* Premium members only.

The historical data trend for Williamson Tea Kenya's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williamson Tea Kenya Enterprise Value Chart

Williamson Tea Kenya Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,730.78 1,876.18 3,872.57 3,401.80 4,368.81

Williamson Tea Kenya Semi-Annual Data
Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,872.57 3,944.79 3,401.80 4,490.87 4,368.81

NAI:WTK vs ADM, BG, TSN: Enterprise Value Comparison

For the Farm Products subindustry, Williamson Tea Kenya's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williamson Tea Kenya Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Williamson Tea Kenya's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Williamson Tea Kenya's Enterprise Value falls into.


NAI:WTK
71GF Score
Williamson Tea Kenya PLC NAI:WTK
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Williamson Tea Kenya Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Williamson Tea Kenya's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Williamson Tea Kenya's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of KES5,078 Mil mean?
Williamson Tea Kenya (NAI:WTK) has a Enterprise Value of KES5,078 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Williamson Tea Kenya and its competitors.
Is Williamson Tea Kenya's Enterprise Value too high?
Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil. Overall, Williamson Tea Kenya has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Williamson Tea Kenya's Enterprise Value compare to ADM and BG?
Williamson Tea Kenya's Enterprise Value of KES5,078 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Williamson Tea Kenya and its competitors. Williamson Tea Kenya's current Enterprise Value is KES5,078 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williamson Tea Kenya stock overvalued right now?
Based on GuruFocus' analysis, Williamson Tea Kenya (NAI:WTK) is currently considered Significantly Overvalued. The stock's GF Value™ is KES95.32, compared to a current price of KES158.50 — trading 66.3% above its estimated fair value. The current Enterprise Value is KES5,078 Mil. Williamson Tea Kenya's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Williamson Tea Kenya (NAI:WTK), the current Enterprise Value is KES5,078 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Williamson Tea Kenya (NAI:WTK) Overvalued in 2026?

Based on GuruFocus' analysis, Williamson Tea Kenya stock appears to be overvalued. The current stock price of KES158.50 is trading 66.3% above its estimated GF Value™ of KES95.32. GuruFocus considers Williamson Tea Kenya to be Significantly Overvalued.

Key valuation signals for NAI:WTK:

  • Enterprise Value: KES5,078 Mil
  • GF Value™: KES95.32 vs. price of KES158.50 (66.3% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the NAI:WTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Williamson Tea Kenya Business Description

Address Karen Office Park, Langata Road, P.O. Box 42281, 2nd Floor, The Acacia Block, Nairobi, KEN, 00100
Williamson Tea Kenya PLC is engaged in the farm products business sector. The business of the company operates in segments that include Cultivation, Manufacturing, and Sale of Tea, Investment in Property, and Sale and Servicing of Generators. Its Tea segment generates maximum revenue for the company. The product line consists of matcha tea, mini tea candles, elephant tea candles, loose tea, and tea bags. Its products are also exported and these exports generate maximum revenue for the company.
71GF Score

Get the complete analysis for NAI:WTK

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES158.50
Price
KES95.32
GF Value