Williamson Tea Kenya (NAI:WTK) EBITDA: KES-165 Mil (TTM As of Sep. 2025)


NAI:WTK Williamson Tea Kenya PLC NAI:WTK
82 GF Score
Price KES159.00
GF Value KES105.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Williamson Tea Kenya EBITDA?

Williamson Tea Kenya NAI:WTK -0.78% 82 EBITDA is KES-165 Mil as of Sep. 2025. GuruFocus rates NAI:WTK with a GF Score™ of 82/100 and a GF Value™ of KES105.99 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Williamson Tea Kenya's EBITDA for the six months ended in Sep. 2025 was KES-48 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was KES-165 Mil.

During the past 12 months, the average EBITDA Growth Rate of Williamson Tea Kenya was -221.00% per year. During the past 3 years, the average EBITDA Growth Rate was -37.20% per year. During the past 5 years, the average EBITDA Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Williamson Tea Kenya was 132.90% per year. The lowest was -66.50% per year. And the median was -2.10% per year.

Williamson Tea Kenya's EBITDA per Share for the six months ended in Sep. 2025 was KES-1.37. Its EBITDA per share for the trailing twelve months (TTM) ended in Sep. 2025 was KES-4.70.

During the past 12 months, the average EBITDA per Share Growth Rate of Williamson Tea Kenya was -221.10% per year. During the past 3 years, the average EBITDA per Share Growth Rate was -37.20% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Williamson Tea Kenya was 132.90% per year. The lowest was -73.40% per year. And the median was -22.30% per year.

Williamson Tea Kenya  (NAI:WTK) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Williamson Tea Kenya EBITDA Related Terms


Williamson Tea Kenya EBITDA Historical Data

* Premium members only.

The historical data trend for Williamson Tea Kenya's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williamson Tea Kenya EBITDA Chart

Williamson Tea Kenya Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 318.08 997.92 1,244.88 1,090.93 247.34

Williamson Tea Kenya Semi-Annual Data
Mar12 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 433.07 264.94 -128.98 -116.50 -48.06

NAI:WTK vs ADM, BG, TSN: EBITDA Comparison

For the Farm Products subindustry, Williamson Tea Kenya's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williamson Tea Kenya EV-to-EBITDA vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Williamson Tea Kenya's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Williamson Tea Kenya's EV-to-EBITDA falls into.


NAI:WTK
82GF Score
Williamson Tea Kenya PLC NAI:WTK
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Williamson Tea Kenya's EBITDA for the fiscal year that ended in Mar. 2025 is calculated as

Williamson Tea Kenya's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Mar. 2025, Williamson Tea Kenya's EBITDA was KES247 Mil.

Williamson Tea Kenya's EBITDA for the quarter that ended in Sep. 2025 is calculated as

Williamson Tea Kenya's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Sep. 2025, Williamson Tea Kenya's EBITDA was KES-48 Mil.

EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was KES-165 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of KES-165 Mil mean?
Williamson Tea Kenya (NAI:WTK) has a EBITDA of KES-165 Mil as of Sep. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Williamson Tea Kenya.
Is Williamson Tea Kenya's EBITDA too high?
Williamson Tea Kenya's current EBITDA is KES-165 Mil. Overall, Williamson Tea Kenya has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Williamson Tea Kenya's EBITDA compare to ADM and BG?
Williamson Tea Kenya's EBITDA of KES-165 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Consumer Packaged Goods company?
A good EBITDA depends on the Consumer Packaged Goods industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Williamson Tea Kenya. Williamson Tea Kenya's current EBITDA is KES-165 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williamson Tea Kenya stock overvalued right now?
Based on GuruFocus' analysis, Williamson Tea Kenya (NAI:WTK) is currently considered Significantly Overvalued. The stock's GF Value™ is KES105.99, compared to a current price of KES159.00 — trading 50% above its estimated fair value. The current EBITDA is KES-165 Mil. Williamson Tea Kenya's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Williamson Tea Kenya (NAI:WTK), the current EBITDA is KES-165 Mil as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Williamson Tea Kenya (NAI:WTK) Overvalued in 2026?

Based on GuruFocus' analysis, Williamson Tea Kenya stock appears to be overvalued. The current stock price of KES159.00 is trading 50% above its estimated GF Value™ of KES105.99. GuruFocus considers Williamson Tea Kenya to be Significantly Overvalued.

Key valuation signals for NAI:WTK:

  • EBITDA: KES-165 Mil
  • GF Value™: KES105.99 vs. price of KES159.00 (50% above fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the NAI:WTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Williamson Tea Kenya Business Description

Address Karen Office Park, Langata Road, P.O. Box 42281, 2nd Floor, The Acacia Block, Nairobi, KEN, 00100
Williamson Tea Kenya PLC is engaged in the farm products business sector. The business of the company operates in segments that include Cultivation, Manufacturing, and Sale of Tea, Investment in Property, and Sale and Servicing of Generators. Its Tea segment generates maximum revenue for the company. The product line consists of matcha tea, mini tea candles, elephant tea candles, loose tea, and tea bags. Its products are also exported and these exports generate maximum revenue for the company.
82GF Score

Get the complete analysis for NAI:WTK

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES159.00
Price
KES105.99
GF Value