Flexion Mobile (OSTO:FLEXM) EBIT: kr-179.3 Mil (TTM As of Dec. 2025)


OSTO:FLEXM Flexion Mobile PLC OSTO:FLEXM
60 GF Score
Price kr2.77
GF Value kr8.44
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Flexion Mobile EBIT?

Flexion Mobile OSTO:FLEXM -2.81% 60 EBIT is kr-179.3 Mil as of Dec. 2025. GuruFocus rates OSTO:FLEXM with a GF Score™ of 60/100 and a GF Value™ of kr8.44 (Possible Value Trap). The stock has 5 warning signs investors should review.

Flexion Mobile's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was kr-153.9 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was kr-179.3 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Flexion Mobile's annualized ROC % for the quarter that ended in Dec. 2025 was -4.90%. Flexion Mobile's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -23,013.87%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Flexion Mobile's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 804.21%.


Flexion Mobile  (OSTO:FLEXM) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Flexion Mobile's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-13.584 * ( 1 - 14.16% )/( (319.242 + 156.559)/ 2 )
=-11.6605056/237.9005
=-4.90 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=487.178 - 88.268 - ( 173.002 - max(0, 239.827 - 319.495+173.002))
=319.242

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=364.736 - 124.411 - ( 176.402 - max(0, 272.112 - 355.878+176.402))
=156.559

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Flexion Mobile's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-615.736/( ( (2.888 + max(-221.436, 0)) + (2.463 + max(-256.709, 0)) )/ 2 )
=-615.736/( ( 2.888 + 2.463 )/ 2 )
=-615.736/2.6755
=-23,013.87 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(17.2 + 0 + 0) - (88.268 + 0 + 150.368)
=-221.436

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(14.494 + 0 + 0.0010000000000332) - (124.411 + 0 + 146.793)
=-256.709

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Flexion Mobile's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-179.314/-22.297
=804.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Flexion Mobile EBIT Related Terms


Flexion Mobile EBIT Historical Data

* Premium members only.

The historical data trend for Flexion Mobile's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flexion Mobile EBIT Chart

Flexion Mobile Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.95 15.84 47.28 -39.16 -178.38

Flexion Mobile Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.10 -11.60 -5.09 -8.69 -153.93

OSTO:FLEXM vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, Flexion Mobile's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flexion Mobile EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Flexion Mobile's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Flexion Mobile's EV-to-EBIT falls into.


OSTO:FLEXM
60GF Score
Flexion Mobile PLC OSTO:FLEXM
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flexion Mobile EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-179.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of kr-179.3 Mil mean?
Flexion Mobile (OSTO:FLEXM) has a EBIT of kr-179.3 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Flexion Mobile.
Is Flexion Mobile's EBIT too high?
Flexion Mobile's current EBIT is kr-179.3 Mil. Overall, Flexion Mobile has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Flexion Mobile's EBIT compare to NTES and EA?
Flexion Mobile's EBIT of kr-179.3 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Flexion Mobile. Flexion Mobile's current EBIT is kr-179.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flexion Mobile stock overvalued right now?
Based on GuruFocus' analysis, Flexion Mobile (OSTO:FLEXM) is currently considered Possible Value Trap. The stock's GF Value™ is kr8.44, compared to a current price of kr2.77 — trading 67.2% below its estimated fair value. The current EBIT is kr-179.3 Mil. Flexion Mobile's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Flexion Mobile (OSTO:FLEXM), the current EBIT is kr-179.3 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flexion Mobile (OSTO:FLEXM) Overvalued in 2026?

Based on GuruFocus' analysis, Flexion Mobile stock appears to be undervalued. The current stock price of kr2.77 is trading 67.2% below its estimated GF Value™ of kr8.44. GuruFocus considers Flexion Mobile to be Possible Value Trap.

Key valuation signals for OSTO:FLEXM:

  • EBIT: kr-179.3 Mil
  • GF Value™: kr8.44 vs. price of kr2.77 (67.2% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the OSTO:FLEXM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flexion Mobile Business Description

Address Harbour Yard Unit G5, Chelsea Harbour, London, GBR, SW10 0XD
Flexion Mobile PLC offers marketing services within the gaming industry. It offers services to extend the reach of games, providing both technical input and marketing to drive increased revenue and wider audiences by maximizing their performance in new alternative app stores, including Amazon, Samsung, Huawei, Xiaomi, and ONE Store. The company has two operating segments, Distribution which generates maximum revenue, and Marketing Services. Geographically, it generates maximum revenue from its customers in Asia, and the rest from North America, United Kingdom, Middle East Africa, Europe, and South America.
60GF Score

Get the complete analysis for OSTO:FLEXM

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.77
Price
kr8.44
GF Value