Flexion Mobile (OSTO:FLEXM) Enterprise Value: kr-22.3 Mil (As of Jul. 13, 2026) ***


OSTO:FLEXM Flexion Mobile PLC OSTO:FLEXM
60 GF Score
Price kr2.77
GF Value kr8.44
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Flexion Mobile Enterprise Value?

Flexion Mobile OSTO:FLEXM -2.81% 60 Enterprise Value is kr-22.3 Mil as of Jul. 13, 2026. GuruFocus rates OSTO:FLEXM with a GF Score™ of 60/100 and a GF Value™ of kr8.44 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Flexion Mobile's Enterprise Value is kr-22.3 Mil. Flexion Mobile's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr-179.3 Mil. Therefore, Flexion Mobile's EV-to-EBIT ratio for today is 0.12.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Flexion Mobile's Enterprise Value is kr-22.3 Mil. Flexion Mobile's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr-142.0 Mil. Therefore, Flexion Mobile's EV-to-EBITDA ratio for today is 0.16.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Flexion Mobile's Enterprise Value is kr-22.3 Mil. Flexion Mobile's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr927.8 Mil. Therefore, Flexion Mobile's EV-to-Revenue ratio for today is -0.02.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Flexion Mobile's Enterprise Value is kr-22.3 Mil. Flexion Mobile's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr20.2 Mil. Therefore, Flexion Mobile's EV-to-OCF ratio for today is -1.10.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Flexion Mobile's Enterprise Value is kr-22.3 Mil. Flexion Mobile's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr20.0 Mil. Therefore, Flexion Mobile's EV-to-FCF ratio for today is -1.12.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Flexion Mobile  (OSTO:FLEXM) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Flexion Mobile's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-22.297/-179.314
=0.12

Flexion Mobile's current Enterprise Value is kr-22.3 Mil.
Flexion Mobile's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-179.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Flexion Mobile's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-22.297/-141.96
=0.16

Flexion Mobile's current Enterprise Value is kr-22.3 Mil.
Flexion Mobile's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-142.0 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Flexion Mobile's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-22.297/927.75
=-0.02

Flexion Mobile's current Enterprise Value is kr-22.3 Mil.
Flexion Mobile's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr927.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Flexion Mobile's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-22.297/20.238
=-1.10

Flexion Mobile's current Enterprise Value is kr-22.3 Mil.
Flexion Mobile's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr20.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Flexion Mobile's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-22.297/19.965
=-1.12

Flexion Mobile's current Enterprise Value is kr-22.3 Mil.
Flexion Mobile's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr20.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Flexion Mobile Enterprise Value Related Terms


Flexion Mobile Enterprise Value Historical Data

* Premium members only.

The historical data trend for Flexion Mobile's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flexion Mobile Enterprise Value Chart

Flexion Mobile Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 653.49 536.69 359.75 233.20 -25.43

Flexion Mobile Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233.20 164.48 128.15 76.88 -25.43

OSTO:FLEXM vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Flexion Mobile's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flexion Mobile Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Flexion Mobile's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Flexion Mobile's Enterprise Value falls into.


OSTO:FLEXM
60GF Score
Flexion Mobile PLC OSTO:FLEXM
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flexion Mobile Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Flexion Mobile's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Flexion Mobile's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr-22.3 Mil mean?
Flexion Mobile (OSTO:FLEXM) has a Enterprise Value of kr-22.3 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Flexion Mobile and its competitors.
Is Flexion Mobile's Enterprise Value too high?
Flexion Mobile's current Enterprise Value is kr-22.3 Mil. Overall, Flexion Mobile has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Flexion Mobile's Enterprise Value compare to NTES and EA?
Flexion Mobile's Enterprise Value of kr-22.3 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Flexion Mobile and its competitors. Flexion Mobile's current Enterprise Value is kr-22.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flexion Mobile stock overvalued right now?
Based on GuruFocus' analysis, Flexion Mobile (OSTO:FLEXM) is currently considered Possible Value Trap. The stock's GF Value™ is kr8.44, compared to a current price of kr2.77 — trading 67.2% below its estimated fair value. The current Enterprise Value is kr-22.3 Mil. Flexion Mobile's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Flexion Mobile (OSTO:FLEXM), the current Enterprise Value is kr-22.3 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flexion Mobile (OSTO:FLEXM) Overvalued in 2026?

Based on GuruFocus' analysis, Flexion Mobile stock appears to be undervalued. The current stock price of kr2.77 is trading 67.2% below its estimated GF Value™ of kr8.44. GuruFocus considers Flexion Mobile to be Possible Value Trap.

Key valuation signals for OSTO:FLEXM:

  • Enterprise Value: kr-22.3 Mil
  • GF Value™: kr8.44 vs. price of kr2.77 (67.2% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the OSTO:FLEXM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flexion Mobile Business Description

Address Harbour Yard Unit G5, Chelsea Harbour, London, GBR, SW10 0XD
Flexion Mobile PLC offers marketing services within the gaming industry. It offers services to extend the reach of games, providing both technical input and marketing to drive increased revenue and wider audiences by maximizing their performance in new alternative app stores, including Amazon, Samsung, Huawei, Xiaomi, and ONE Store. The company has two operating segments, Distribution which generates maximum revenue, and Marketing Services. Geographically, it generates maximum revenue from its customers in Asia, and the rest from North America, United Kingdom, Middle East Africa, Europe, and South America.
60GF Score

Get the complete analysis for OSTO:FLEXM

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.77
Price
kr8.44
GF Value