SCRPF (Sembcorp Industries) EBIT: $1,218 Mil (TTM As of Dec. 2025)


SCRPF Sembcorp Industries Ltd SCRPF
82 GF Score
Price $5.20
GF Value $3.95
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sembcorp Industries EBIT?

Sembcorp Industries SCRPF 82 EBIT is $1,218 Mil as of Dec. 2025. GuruFocus rates SCRPF with a GF Score™ of 82/100 and a GF Value™ of $3.95 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Sembcorp Industries's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $570 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $1,218 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Sembcorp Industries's annualized ROC % for the quarter that ended in Dec. 2025 was 4.18%. Sembcorp Industries's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 17.31%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Sembcorp Industries's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.74%.

Sembcorp Industries  (OTCPK:SCRPF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Sembcorp Industries's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=612.07 * ( 1 - 12.69% )/( (12075.633 + 13488.805)/ 2 )
=534.398317/12782.219
=4.18 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13650.682 - 1345.029 - ( 774.269 - max(0, 2014.035 - 2244.055+774.269))
=12075.633

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14278.299 - 684.9 - ( 932.827 - max(0, 2288.681 - 2393.275+932.827))
=13488.805

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Sembcorp Industries's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1140.466/( ( (6427.29 + max(-112.28, 0)) + (6751.375 + max(-367.243, 0)) )/ 2 )
=1140.466/( ( 6427.29 + 6751.375 )/ 2 )
=1140.466/6589.3325
=17.31 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1345.029 + 99.025 + 3.1199999999994) - (1345.029 + 0 + 214.425)
=-112.28

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(694.197 + 100.721 + 261.873) - (684.9 + 0 + 739.134)
=-367.243

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Sembcorp Industries's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1218.186/15733.273
=7.74 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sembcorp Industries EBIT Related Terms

Sembcorp Industries EBIT Historical Data

* Premium members only.

The historical data trend for Sembcorp Industries's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sembcorp Industries EBIT Chart

Sembcorp Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 404.87 855.90 1,221.38 1,201.87 1,210.20

Sembcorp Industries Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 515.73 620.70 583.53 647.95 570.23

SCRPF vs SRE, AES: EBIT Comparison

For the Utilities - Diversified subindustry, Sembcorp Industries's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Sembcorp Industries EV-to-EBIT vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Sembcorp Industries's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Sembcorp Industries's EV-to-EBIT falls into.


SCRPF
82GF Score
Sembcorp Industries Ltd SCRPF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sembcorp Industries EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $1,218 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $1,218 Mil mean?
Sembcorp Industries (SCRPF) has a EBIT of $1,218 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sembcorp Industries.
Is Sembcorp Industries' EBIT too high?
Sembcorp Industries' current EBIT is $1,218 Mil. Overall, Sembcorp Industries has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sembcorp Industries' EBIT compare to SRE and AES?
Sembcorp Industries' EBIT of $1,218 Mil can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Utilities - Regulated company?
A good EBIT depends on the Utilities - Regulated industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Sembcorp Industries. Sembcorp Industries's current EBIT is $1,218 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sembcorp Industries stock overvalued right now?
Based on GuruFocus' analysis, Sembcorp Industries (SCRPF) is currently considered Significantly Overvalued. The stock's GF Value™ is $3.95, compared to a current price of $5.20 — trading 31.6% above its estimated fair value. The current EBIT is $1,218 Mil. Sembcorp Industries' overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Sembcorp Industries (SCRPF), the current EBIT is $1,218 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sembcorp Industries (SCRPF) Overvalued in 2026?

Based on GuruFocus' analysis, Sembcorp Industries stock appears to be overvalued. The current stock price of $5.20 is trading 31.6% above its estimated GF Value™ of $3.95. GuruFocus considers Sembcorp Industries to be Significantly Overvalued.

Key valuation signals for SCRPF:

  • EBIT: $1,218 Mil
  • GF Value™: $3.95 vs. price of $5.20 (31.6% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the SCRPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Sembcorp Industries Business Description

Other Exchanges U96:SingaporeSBOA:Germany
Address 30 Hill Street, Number 05-04, Singapore, SGP, 179360
Sembcorp Industries Ltd is an investment holding company engaged in the production and supply of utility services, and handling and storage of petroleum products and chemicals. Its business is divided into five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, Other Businesses and Corporate. The company's service portfolio includes power generation, process steam production, wastewater treatment, integrated solutions for offshore and marine industries such as specialized shipbuilding, and repairs & upgrades, and among others. A vast majority of the company's income is generated by the energy segments, and the majority of the company's revenue is earned in Singapore.
82GF Score

Get the complete analysis for SCRPF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.20
Price
$3.95
GF Value