SCRPF (Sembcorp Industries) ROIC %: 4.18% (As of Dec. 2025)


SCRPF Sembcorp Industries Ltd SCRPF
82 GF Score
Price $5.20
GF Value $3.95
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sembcorp Industries ROIC %?

Sembcorp Industries SCRPF 82 ROIC % is 4.18% as of Dec. 2025. GuruFocus rates SCRPF with a GF Score™ of 82/100 and a GF Value™ of $3.95 (Significantly Overvalued). The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sembcorp Industries's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 4.18%.

As of today (2026-06-26), Sembcorp Industries's WACC % is 5.42%. Sembcorp Industries's ROIC % is 4.75% (calculated using TTM income statement data). Sembcorp Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sembcorp Industries  (OTCPK:SCRPF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sembcorp Industries's WACC % is 5.42%. Sembcorp Industries's ROIC % is 4.75% (calculated using TTM income statement data). Sembcorp Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sembcorp Industries ROIC % Related Terms


Sembcorp Industries ROIC % Historical Data

* Premium members only.

The historical data trend for Sembcorp Industries's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sembcorp Industries ROIC % Chart

Sembcorp Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 4.71 6.94 5.48 4.46

Sembcorp Industries Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.53 5.98 5.37 5.63 4.18

SCRPF vs SRE, AES: ROIC % Comparison

For the Utilities - Diversified subindustry, Sembcorp Industries's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sembcorp Industries ROIC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Sembcorp Industries's ROIC % distribution charts can be found below:

* The bar in red indicates where Sembcorp Industries's ROIC % falls into.


SCRPF
82GF Score
Sembcorp Industries Ltd SCRPF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sembcorp Industries ROIC % Calculation

Sembcorp Industries's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=668.629 * ( 1 - 13.27% )/( (12498.519 + 13488.805)/ 2 )
=579.9019317/12993.662
=4.46 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13536.73 - 704.236 - ( 729.414 - max(0, 2155.658 - 2489.633+729.414))
=12498.519

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14278.299 - 684.9 - ( 932.827 - max(0, 2288.681 - 2393.275+932.827))
=13488.805

Sembcorp Industries's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=612.07 * ( 1 - 12.69% )/( (12075.633 + 13488.805)/ 2 )
=534.398317/12782.219
=4.18 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13650.682 - 1345.029 - ( 774.269 - max(0, 2014.035 - 2244.055+774.269))
=12075.633

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14278.299 - 684.9 - ( 932.827 - max(0, 2288.681 - 2393.275+932.827))
=13488.805

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.18% mean?
Sembcorp Industries (SCRPF) has a ROIC % of 4.18% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Sembcorp Industries and its competitors.
Is Sembcorp Industries' ROIC % too high?
Sembcorp Industries' current ROIC % is 4.18%. The Utilities - Regulated industry median ROIC % is 4.18. Sembcorp Industries' value of 4.18% is 0% at this industry median. Overall, Sembcorp Industries has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sembcorp Industries' ROIC % compare to SRE and AES?
Sembcorp Industries' ROIC % of 4.18% can be compared against companies in the Utilities - Regulated industry. The industry median ROIC % is 4.18. Sembcorp Industries' value of 4.18% is 0% at this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Utilities - Regulated company?
The median ROIC % among Utilities - Regulated companies is 4.18, based on 501 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sembcorp Industries's current ROIC % of 4.18% is 0% at the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Sembcorp Industries and its competitors. For the Utilities - Regulated industry, the median ROIC % is 4.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sembcorp Industries's current ROIC % is 4.18%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sembcorp Industries stock overvalued right now?
Based on GuruFocus' analysis, Sembcorp Industries (SCRPF) is currently considered Significantly Overvalued. The stock's GF Value™ is $3.95, compared to a current price of $5.20 — trading 31.6% above its estimated fair value. The current ROIC % is 4.18% and 0% at the Utilities - Regulated industry median of 4.18. Sembcorp Industries' overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Sembcorp Industries (SCRPF), the current ROIC % is 4.18% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sembcorp Industries (SCRPF) Overvalued in 2026?

Based on GuruFocus' analysis, Sembcorp Industries stock appears to be overvalued. The current stock price of $5.20 is trading 31.6% above its estimated GF Value™ of $3.95. GuruFocus considers Sembcorp Industries to be Significantly Overvalued.

Key valuation signals for SCRPF:

  • ROIC %: 4.18%
  • GF Value™: $3.95 vs. price of $5.20 (31.6% above fair value)
  • GF Score™: 82/100 with 6 warning signs
  • Industry Position: 0% at the Utilities - Regulated median

No single metric tells the full story. See the SCRPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sembcorp Industries Business Description

Other Exchanges U96:SingaporeSBOA:Germany
Address 30 Hill Street, Number 05-04, Singapore, SGP, 179360
Sembcorp Industries Ltd is an investment holding company engaged in the production and supply of utility services, and handling and storage of petroleum products and chemicals. Its business is divided into five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, Other Businesses and Corporate. The company's service portfolio includes power generation, process steam production, wastewater treatment, integrated solutions for offshore and marine industries such as specialized shipbuilding, and repairs & upgrades, and among others. A vast majority of the company's income is generated by the energy segments, and the majority of the company's revenue is earned in Singapore.
82GF Score

Get the complete analysis for SCRPF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.20
Price
$3.95
GF Value