Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Sembcorp IndustriesSCRPF 80 Intrinsic Value: Projected FCF is $3.57 as of Sep. 09, 2026. GuruFocus rates SCRPF with a GF Score™ of 80/100 and a GF Value™ of $5.10 (Fairly Valued). The stock has 6 warning signs investors should review. Among 381 Utilities - Regulated companies, Sembcorp Industries ranks worse than 61.94% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Sembcorp Industries's Intrinsic Value: Projected FCF or its related term are showing as below:
SCRPF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.12 Med: 2.37 Max: 9.9
Current: 1.33
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sembcorp Industries was 9.90. The lowest was 1.12. And the median was 2.37.
SCRPF's Price-to-Projected-FCF is ranked worse than 61.94% of 381
companies
in the Utilities - Regulated industry
Industry Median: 1.02
vs SCRPF: 1.33
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Sembcorp Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4.74
/
3.5075202351474
=
1.35
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sembcorp Industries Intrinsic Value: Projected FCF Related Terms
Sembcorp Industries Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Sembcorp Industries's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SCRPF vs SRE, AES: Intrinsic Value: Projected FCF Comparison
For the Utilities - Diversified subindustry, Sembcorp Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Sembcorp Industries Price-to-Projected-FCF vs Utilities - Regulated Industry
For the Utilities - Regulated industry and Utilities sector, Sembcorp Industries's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Sembcorp Industries's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.57 mean?
Sembcorp Industries (SCRPF) has a Intrinsic Value: Projected FCF of $3.57 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sembcorp Industries and its competitors. According to the industry distribution chart, Sembcorp Industries ranks #236 out of 381 companies in the Utilities - Regulated industry, placing it in the top 61.9%.
Is Sembcorp Industries' Intrinsic Value: Projected FCF too high?
Sembcorp Industries' current Intrinsic Value: Projected FCF is $3.57. The Utilities - Regulated industry median Intrinsic Value: Projected FCF is 1.02. Sembcorp Industries' value of $3.57 is 250% above this industry median. Based on the distribution chart, Sembcorp Industries ranks #236 out of 381 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Sembcorp Industries has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sembcorp Industries' Intrinsic Value: Projected FCF compare to SRE and AES?
According to the Utilities - Regulated industry distribution chart, Sembcorp Industries ranks #236 out of 381 companies for Intrinsic Value: Projected FCF. This places Sembcorp Industries in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.02. Sembcorp Industries' value of $3.57 is 250% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Utilities - Regulated company?
The median Intrinsic Value: Projected FCF among Utilities - Regulated companies is 1.02, based on 381 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sembcorp Industries's current Intrinsic Value: Projected FCF of $3.57 is 250% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sembcorp Industries and its competitors. For the Utilities - Regulated industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sembcorp Industries's current Intrinsic Value: Projected FCF is $3.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sembcorp Industries stock overvalued right now?
Based on GuruFocus' analysis, Sembcorp Industries (SCRPF) is currently considered Fairly Valued. The stock's GF Value™ is $5.10, compared to a current price of $4.74 — trading 7.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3.57 and 250% above the Utilities - Regulated industry median of 1.02. Sembcorp Industries' overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sembcorp Industries (SCRPF), the current Intrinsic Value: Projected FCF is $3.57 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Sembcorp Industries (SCRPF) Overvalued in 2026?
Based on GuruFocus' analysis, Sembcorp Industries stock appears to be undervalued.
The current stock price of $4.74 is trading 7.1% below its estimated GF Value™ of $5.10.
GuruFocus considers Sembcorp Industries to be Fairly Valued.
Key valuation signals for SCRPF:
Intrinsic Value: Projected FCF: $3.57
GF Value™: $5.10 vs. price of $4.74 (7.1% below fair value)
Industry Position: 250% above the Utilities - Regulated median (#236 of 381)
No single metric tells the full story. See the SCRPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Sembcorp Industries Ltd is an investment holding company engaged in the production and supply of utility services, and handling and storage of petroleum products and chemicals. Its business is divided into five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, Other Businesses and Corporate. The company's service portfolio includes power generation, process steam production, wastewater treatment, integrated solutions for offshore and marine industries such as specialized shipbuilding, and repairs & upgrades, and among others. A vast majority of the company's income is generated by the energy segments, and the majority of the company's revenue is earned in Singapore.
80GF Score
Get the complete analysis for SCRPF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SCRPF has been successfully added to your 
