Heran Co (TPE:5283) EBIT: NT$632 Mil (TTM As of Dec. 2025)


TPE:5283 Heran Co Ltd TPE:5283
72 GF Score
Price NT$52.50
GF Value NT$90.67
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Heran Co EBIT?

Heran Co TPE:5283 -7.08% 72 EBIT is NT$632 Mil as of Dec. 2025. GuruFocus rates TPE:5283 with a GF Score™ of 72/100 and a GF Value™ of NT$90.67 (Significantly Undervalued). The stock has 5 warning signs investors should review.

Heran Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$144 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$632 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Heran Co's annualized ROC % for the quarter that ended in Dec. 2025 was 6.25%. Heran Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 22.37%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Heran Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 14.18%.


Heran Co  (TPE:5283) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Heran Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=368.232 * ( 1 - 11.7% )/( (5194.115 + 5218.758)/ 2 )
=325.148856/5206.4365
=6.25 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7931.264 - 946.451 - ( 1790.698 - max(0, 2777.028 - 4711.409+1790.698))
=5194.115

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7398.519 - 897.352 - ( 1282.409 - max(0, 2167.387 - 4162.27+1282.409))
=5218.758

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Heran Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=576.468/( ( (1483.799 + max(1068.331, 0)) + (1433.083 + max(1168.335, 0)) )/ 2 )
=576.468/( ( 2552.13 + 2601.418 )/ 2 )
=576.468/2576.774
=22.37 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(858.583 + 1744.456 + 134.447) - (946.451 + 0 + 722.704)
=1068.331

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(780.586 + 1626.123 + 125.357) - (897.352 + 0 + 466.379)
=1168.335

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Heran Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=631.724/4455.082
=14.18 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Heran Co EBIT Related Terms


Heran Co EBIT Historical Data

* Premium members only.

The historical data trend for Heran Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heran Co EBIT Chart

Heran Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 955.05 917.13 714.91 584.02 631.72

Heran Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86.69 5.71 237.09 244.82 144.12

TPE:5283 vs AAPL: EBIT Comparison

For the Consumer Electronics subindustry, Heran Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heran Co EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, Heran Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Heran Co's EV-to-EBIT falls into.


TPE:5283
72GF Score
Heran Co Ltd TPE:5283
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heran Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$632 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$632 Mil mean?
Heran Co (TPE:5283) has a EBIT of NT$632 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Heran Co.
Is Heran Co's EBIT too high?
Heran Co's current EBIT is NT$632 Mil. Overall, Heran Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heran Co's EBIT compare to AAPL?
Heran Co's EBIT of NT$632 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Heran Co. Heran Co's current EBIT is NT$632 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heran Co stock overvalued right now?
Based on GuruFocus' analysis, Heran Co (TPE:5283) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$90.67, compared to a current price of NT$52.50 — trading 42.1% below its estimated fair value. The current EBIT is NT$632 Mil. Heran Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Heran Co (TPE:5283), the current EBIT is NT$632 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heran Co (TPE:5283) Overvalued in 2026?

Based on GuruFocus' analysis, Heran Co stock appears to be undervalued. The current stock price of NT$52.50 is trading 42.1% below its estimated GF Value™ of NT$90.67. GuruFocus considers Heran Co to be Significantly Undervalued.

Key valuation signals for TPE:5283:

  • EBIT: NT$632 Mil
  • GF Value™: NT$90.67 vs. price of NT$52.50 (42.1% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:5283 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heran Co Business Description

Address No. 289, Wenhe Road, 9th Floor, Guishan District, Taoyuan, TWN, 333001
Heran Co Ltd manufactures LCD monitors, sells electrical appliances and electronic materials, and fixes electrical products. Its product portfolio includes air conditioners, liquid crystal, washing machines, refrigerators, freezers, and Small household appliances. Its segment includes the Home Appliances business engaged in selling and manufacturing LCD monitors, air conditioners, and home appliances Home appliances and electronic products are sold to TV Home Shopping merchants, 3C retailers, distributors, and other customers, and the Other business engaged in other activities.
72GF Score

Get the complete analysis for TPE:5283

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.50
Price
NT$90.67
GF Value