Heran Co (TPE:5283) Cyclically Adjusted Book per Share: NT$47.28 (As of Dec. 2025)


TPE:5283 Heran Co Ltd TPE:5283
72 GF Score
Price NT$53.70
GF Value NT$90.62
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Heran Co Cyclically Adjusted Book per Share?

Heran Co TPE:5283 -1.65% 72 Cyclically Adjusted Book per Share is NT$47.28 as of Dec. 2025. GuruFocus rates TPE:5283 with a GF Score™ of 72/100 and a GF Value™ of NT$90.62 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Heran Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$54.824. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$47.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Heran Co's average Cyclically Adjusted Book Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Heran Co's current stock price is NT$53.70. Heran Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$47.28. Heran Co's Cyclically Adjusted PB Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heran Co was 2.22. The lowest was 1.10. And the median was 1.45.


Heran Co  (TPE:5283) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heran Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=53.70/47.28
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heran Co was 2.22. The lowest was 1.10. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Heran Co Cyclically Adjusted Book per Share Related Terms


Heran Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Heran Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heran Co Cyclically Adjusted Book per Share Chart

Heran Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 42.56 47.28

Heran Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.56 43.95 45.20 46.43 47.28

TPE:5283 vs AAPL: Cyclically Adjusted Book per Share Comparison

For the Consumer Electronics subindustry, Heran Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heran Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Heran Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heran Co's Cyclically Adjusted PB Ratio falls into.


TPE:5283
72GF Score
Heran Co Ltd TPE:5283
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heran Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heran Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=54.824/324.0540*324.0540
=54.824

Current CPI (Dec. 2025) = 324.0540.

Heran Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 14.248 238.343 19.372
201412 15.981 234.812 22.055
201506 17.658 238.638 23.978
201512 19.735 236.525 27.038
201606 22.965 241.018 30.877
201612 26.737 241.432 35.887
201706 29.558 244.955 39.103
201712 34.239 246.524 45.007
201803 0.000 249.554 0.000
201806 34.442 251.989 44.292
201809 0.000 252.439 0.000
201812 38.509 251.233 49.671
201903 40.217 254.202 51.268
201906 40.782 256.143 51.595
201909 43.560 256.759 54.977
201912 41.490 256.974 52.320
202003 39.605 258.115 49.723
202006 41.556 257.797 52.236
202009 45.646 260.280 56.830
202012 43.927 260.474 54.649
202103 42.403 264.877 51.876
202106 45.556 271.696 54.335
202109 48.203 274.310 56.944
202112 46.168 278.802 53.661
202203 44.489 287.504 50.145
202206 47.629 296.311 52.088
202209 50.087 296.808 54.685
202212 48.014 296.797 52.423
202303 45.463 301.836 48.810
202306 48.284 305.109 51.282
202309 50.193 307.789 52.845
202312 47.857 306.746 50.557
202403 44.116 312.332 45.772
202406 46.415 314.175 47.874
202409 49.024 315.301 50.385
202412 49.841 315.605 51.175
202503 49.711 319.799 50.372
202506 51.847 322.561 52.087
202509 53.677 324.800 53.554
202512 54.824 324.054 54.824

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$47.28 mean?
Heran Co (TPE:5283) has a Cyclically Adjusted Book per Share of NT$47.28 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heran Co and its competitors.
Is Heran Co's Cyclically Adjusted Book per Share too high?
Heran Co's current Cyclically Adjusted Book per Share is NT$47.28. Overall, Heran Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heran Co's Cyclically Adjusted Book per Share compare to AAPL?
Heran Co's Cyclically Adjusted Book per Share of NT$47.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heran Co and its competitors. Heran Co's current Cyclically Adjusted Book per Share is NT$47.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heran Co stock overvalued right now?
Based on GuruFocus' analysis, Heran Co (TPE:5283) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$90.62, compared to a current price of NT$53.70 — trading 40.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$47.28. Heran Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Heran Co (TPE:5283), the current Cyclically Adjusted Book per Share is NT$47.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heran Co (TPE:5283) Overvalued in 2026?

Based on GuruFocus' analysis, Heran Co stock appears to be undervalued. The current stock price of NT$53.70 is trading 40.7% below its estimated GF Value™ of NT$90.62. GuruFocus considers Heran Co to be Significantly Undervalued.

Key valuation signals for TPE:5283:

  • Cyclically Adjusted Book per Share: NT$47.28
  • GF Value™: NT$90.62 vs. price of NT$53.70 (40.7% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:5283 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heran Co Business Description

Address No. 289, Wenhe Road, 9th Floor, Guishan District, Taoyuan, TWN, 333001
Heran Co Ltd manufactures LCD monitors, sells electrical appliances and electronic materials, and fixes electrical products. Its product portfolio includes air conditioners, liquid crystal, washing machines, refrigerators, freezers, and Small household appliances. Its segment includes the Home Appliances business engaged in selling and manufacturing LCD monitors, air conditioners, and home appliances Home appliances and electronic products are sold to TV Home Shopping merchants, 3C retailers, distributors, and other customers, and the Other business engaged in other activities.
72GF Score

Get the complete analysis for TPE:5283

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$53.70
Price
NT$90.62
GF Value